[PASDEC] QoQ Quarter Result on 30-Jun-2018 [#2]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 67.89%
YoY- -932.74%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 47,511 39,096 34,360 50,647 26,087 33,983 38,660 14.74%
PBT -3,363 -3,097 -6,518 -1,308 -4,035 3,747 332 -
Tax -277 -6,613 318 -461 0 1,622 -780 -49.88%
NP -3,640 -9,710 -6,200 -1,769 -4,035 5,369 -448 304.67%
-
NP to SH -3,178 -8,162 -5,822 -1,167 -3,634 5,533 -313 369.55%
-
Tax Rate - - - - - -43.29% 234.94% -
Total Cost 51,151 48,806 40,560 52,416 30,122 28,614 39,108 19.61%
-
Net Worth 340,313 347,490 325,243 317,435 320,295 326,098 263,047 18.74%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 340,313 347,490 325,243 317,435 320,295 326,098 263,047 18.74%
NOSH 400,369 400,369 400,369 400,369 285,978 285,978 285,978 25.17%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -7.66% -24.84% -18.04% -3.49% -15.47% 15.80% -1.16% -
ROE -0.93% -2.35% -1.79% -0.37% -1.13% 1.70% -0.12% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 11.87 9.68 8.66 17.71 9.12 13.55 16.17 -18.63%
EPS -0.79 -2.02 -1.47 -0.41 -1.27 2.19 -0.22 134.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.86 0.82 1.11 1.12 1.30 1.10 -15.80%
Adjusted Per Share Value based on latest NOSH - 400,369
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 11.87 9.76 8.58 12.65 6.52 8.49 9.66 14.73%
EPS -0.79 -2.04 -1.45 -0.29 -0.91 1.38 -0.08 360.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.8679 0.8124 0.7929 0.80 0.8145 0.657 18.75%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.39 0.36 0.41 0.385 0.445 0.58 0.61 -
P/RPS 3.29 3.72 4.73 2.17 4.88 4.28 3.77 -8.68%
P/EPS -49.13 -17.82 -27.93 -94.35 -35.02 26.29 -466.04 -77.71%
EY -2.04 -5.61 -3.58 -1.06 -2.86 3.80 -0.21 355.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.42 0.50 0.35 0.40 0.45 0.55 -11.24%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 28/02/19 30/11/18 30/08/18 28/05/18 28/02/18 30/11/17 -
Price 0.345 0.395 0.375 0.435 0.35 0.575 0.605 -
P/RPS 2.91 4.08 4.33 2.46 3.84 4.24 3.74 -15.41%
P/EPS -43.46 -19.55 -25.55 -106.60 -27.54 26.07 -462.22 -79.35%
EY -2.30 -5.11 -3.91 -0.94 -3.63 3.84 -0.22 378.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.46 0.46 0.39 0.31 0.44 0.55 -17.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment