[PASDEC] QoQ TTM Result on 30-Jun-2018 [#2]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -71.55%
YoY- 101.64%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 171,614 150,190 145,077 149,377 131,882 143,734 144,877 11.96%
PBT -14,286 -14,958 -8,114 -1,264 196 6,496 -15,530 -5.41%
Tax -7,033 -6,756 1,479 381 83 -731 -7,349 -2.89%
NP -21,319 -21,714 -6,635 -883 279 5,765 -22,879 -4.60%
-
NP to SH -18,329 -18,785 -5,090 419 1,473 6,498 -21,757 -10.81%
-
Tax Rate - - - - -42.35% 11.25% - -
Total Cost 192,933 171,904 151,712 150,260 131,603 137,969 167,756 9.77%
-
Net Worth 340,313 347,490 325,243 317,435 320,295 326,098 263,047 18.74%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 340,313 347,490 325,243 317,435 320,295 326,098 263,047 18.74%
NOSH 400,369 400,369 400,369 400,369 285,978 285,978 285,978 25.17%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -12.42% -14.46% -4.57% -0.59% 0.21% 4.01% -15.79% -
ROE -5.39% -5.41% -1.56% 0.13% 0.46% 1.99% -8.27% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 42.86 37.17 36.58 52.23 46.12 57.30 60.58 -20.61%
EPS -4.58 -4.65 -1.28 0.15 0.52 2.59 -9.10 -36.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.86 0.82 1.11 1.12 1.30 1.10 -15.80%
Adjusted Per Share Value based on latest NOSH - 400,369
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 35.38 30.97 29.91 30.80 27.19 29.64 29.87 11.95%
EPS -3.78 -3.87 -1.05 0.09 0.30 1.34 -4.49 -10.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7017 0.7165 0.6706 0.6545 0.6604 0.6724 0.5424 18.74%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.39 0.36 0.41 0.385 0.445 0.58 0.61 -
P/RPS 0.91 0.97 1.12 0.74 0.96 1.01 1.01 -6.72%
P/EPS -8.52 -7.74 -31.95 262.77 86.40 22.39 -6.70 17.39%
EY -11.74 -12.91 -3.13 0.38 1.16 4.47 -14.92 -14.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.42 0.50 0.35 0.40 0.45 0.55 -11.24%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 28/02/19 30/11/18 30/08/18 28/05/18 28/02/18 30/11/17 -
Price 0.345 0.395 0.375 0.435 0.35 0.575 0.605 -
P/RPS 0.80 1.06 1.03 0.83 0.76 1.00 1.00 -13.83%
P/EPS -7.54 -8.50 -29.22 296.90 67.95 22.20 -6.65 8.74%
EY -13.27 -11.77 -3.42 0.34 1.47 4.51 -15.04 -8.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.46 0.46 0.39 0.31 0.44 0.55 -17.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment