[PASDEC] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -210.13%
YoY- -52.89%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 56,163 8,469 20,310 37,854 17,587 30,718 18,156 112.15%
PBT 24,165 25,637 2,876 2,354 996 -729 1,912 441.74%
Tax -5,512 589 -862 -3,224 119 -197 -58 1976.75%
NP 18,653 26,226 2,014 -870 1,115 -926 1,854 365.38%
-
NP to SH 15,874 26,474 2,248 -1,402 1,273 -824 1,854 317.97%
-
Tax Rate 22.81% -2.30% 29.97% 136.96% -11.95% - 3.03% -
Total Cost 37,510 -17,757 18,296 38,724 16,472 31,644 16,302 74.20%
-
Net Worth 368,540 354,360 329,981 325,028 326,462 325,480 314,044 11.24%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 368,540 354,360 329,981 325,028 326,462 325,480 314,044 11.24%
NOSH 205,888 206,023 206,238 205,714 205,322 205,999 189,183 5.79%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 33.21% 309.67% 9.92% -2.30% 6.34% -3.01% 10.21% -
ROE 4.31% 7.47% 0.68% -0.43% 0.39% -0.25% 0.59% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 27.28 4.11 9.85 18.40 8.57 14.91 9.60 100.49%
EPS 7.71 12.85 1.09 -0.68 0.62 -0.40 0.98 295.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.72 1.60 1.58 1.59 1.58 1.66 5.15%
Adjusted Per Share Value based on latest NOSH - 205,714
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 14.03 2.12 5.07 9.45 4.39 7.67 4.53 112.32%
EPS 3.96 6.61 0.56 -0.35 0.32 -0.21 0.46 319.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9205 0.8851 0.8242 0.8118 0.8154 0.8129 0.7844 11.24%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.62 0.60 0.54 0.40 0.34 0.32 0.32 -
P/RPS 2.27 14.60 5.48 2.17 3.97 2.15 3.33 -22.52%
P/EPS 8.04 4.67 49.54 -58.69 54.84 -80.00 32.65 -60.67%
EY 12.44 21.42 2.02 -1.70 1.82 -1.25 3.06 154.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.35 0.34 0.25 0.21 0.20 0.19 50.21%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 27/11/07 29/08/07 29/05/07 28/02/07 29/11/06 30/08/06 30/05/06 -
Price 0.47 0.61 0.48 0.50 0.40 0.35 0.34 -
P/RPS 1.72 14.84 4.87 2.72 4.67 2.35 3.54 -38.16%
P/EPS 6.10 4.75 44.04 -73.36 64.52 -87.50 34.69 -68.57%
EY 16.40 21.07 2.27 -1.36 1.55 -1.14 2.88 218.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.35 0.30 0.32 0.25 0.22 0.20 19.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment