[KOBAY] QoQ Quarter Result on 31-Mar-2001 [#3]

Stock
[KOBAY] KOBAY TECHNOLOGY BHD
Announcement Date
22-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -36.68%
YoY- 1.18%
Quarter Report
Latest QR
Upcoming QR
KOBAY's Result
KOBAY's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 5,006 14,123 14,345 19,211 28,946 28,461 23,297 -64.02%
PBT 1,263 1,956 1,567 3,668 6,220 6,468 6,219 -65.34%
Tax -1 -1,022 -202 -1,091 -2,150 -2,601 -1,721 -99.29%
NP 1,262 934 1,365 2,577 4,070 3,867 4,498 -57.04%
-
NP to SH 1,262 934 1,365 2,577 4,070 3,867 4,498 -57.04%
-
Tax Rate 0.08% 52.25% 12.89% 29.74% 34.57% 40.21% 27.67% -
Total Cost 3,744 13,189 12,980 16,634 24,876 24,594 18,799 -65.79%
-
Net Worth 105,705 100,418 99,428 99,406 97,161 92,894 88,248 12.75%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - 802 -
Div Payout % - - - - - - 17.84% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 105,705 100,418 99,428 99,406 97,161 92,894 88,248 12.75%
NOSH 53,931 53,988 54,037 54,025 53,978 54,008 53,483 0.55%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 25.21% 6.61% 9.52% 13.41% 14.06% 13.59% 19.31% -
ROE 1.19% 0.93% 1.37% 2.59% 4.19% 4.16% 5.10% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 9.28 26.16 26.55 35.56 53.62 52.70 43.56 -64.22%
EPS 2.34 1.73 2.53 4.77 7.54 7.16 8.41 -57.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 1.96 1.86 1.84 1.84 1.80 1.72 1.65 12.12%
Adjusted Per Share Value based on latest NOSH - 54,025
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 1.53 4.33 4.40 5.89 8.87 8.73 7.14 -64.09%
EPS 0.39 0.29 0.42 0.79 1.25 1.19 1.38 -56.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.25 -
NAPS 0.3241 0.3079 0.3048 0.3048 0.2979 0.2848 0.2706 12.74%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.90 1.47 1.85 1.62 2.30 2.81 3.48 -
P/RPS 31.24 5.62 6.97 4.56 4.29 5.33 7.99 147.56%
P/EPS 123.93 84.97 73.24 33.96 30.50 39.25 41.38 107.35%
EY 0.81 1.18 1.37 2.94 3.28 2.55 2.42 -51.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.43 -
P/NAPS 1.48 0.79 1.01 0.88 1.28 1.63 2.11 -21.00%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 30/11/01 30/08/01 22/05/01 27/02/01 27/11/00 - -
Price 2.49 2.75 1.93 1.71 2.09 2.60 0.00 -
P/RPS 26.83 10.51 7.27 4.81 3.90 4.93 0.00 -
P/EPS 106.41 158.96 76.40 35.85 27.72 36.31 0.00 -
EY 0.94 0.63 1.31 2.79 3.61 2.75 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.48 1.05 0.93 1.16 1.51 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment