[BINTAI] YoY Annualized Quarter Result on 30-Sep-2007 [#2]

Stock
[BINTAI] BINTAI KINDEN CORPORATION BHD
Announcement Date
21-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -119.7%
YoY- -866.58%
Quarter Report
Latest QR
Upcoming QR
BINTAI's Result
BINTAI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 323,116 402,948 181,648 191,222 327,734 711,112 1,077,666 -18.18%
PBT -460 6,016 9,380 -12,290 4,816 2,376 11,136 -
Tax -222 2 -100 -318 -3,242 -1,062 -6,168 -42.52%
NP -682 6,018 9,280 -12,608 1,574 1,314 4,968 -
-
NP to SH -1,082 1,004 9,742 -12,066 1,574 1,314 4,968 -
-
Tax Rate - -0.03% 1.07% - 67.32% 44.70% 55.39% -
Total Cost 323,798 396,930 172,368 203,830 326,160 709,798 1,072,698 -18.08%
-
Net Worth 61,245 63,518 64,392 83,070 88,920 84,178 110,169 -9.31%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 61,245 63,518 64,392 83,070 88,920 84,178 110,169 -9.31%
NOSH 102,075 102,448 103,859 103,838 102,207 102,656 103,933 -0.30%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -0.21% 1.49% 5.11% -6.59% 0.48% 0.18% 0.46% -
ROE -1.77% 1.58% 15.13% -14.53% 1.77% 1.56% 4.51% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 316.55 393.32 174.90 184.15 320.65 692.71 1,036.88 -17.93%
EPS -1.06 0.98 9.38 -11.62 1.54 1.28 4.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.62 0.62 0.80 0.87 0.82 1.06 -9.04%
Adjusted Per Share Value based on latest NOSH - 103,786
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 26.49 33.03 14.89 15.67 26.86 58.29 88.33 -18.17%
EPS -0.09 0.08 0.80 -0.99 0.13 0.11 0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0502 0.0521 0.0528 0.0681 0.0729 0.069 0.0903 -9.31%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.29 0.44 0.43 0.51 0.99 1.00 1.15 -
P/RPS 0.09 0.11 0.25 0.28 0.31 0.14 0.11 -3.28%
P/EPS -27.36 44.90 4.58 -4.39 64.29 78.13 24.06 -
EY -3.66 2.23 21.81 -22.78 1.56 1.28 4.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.71 0.69 0.64 1.14 1.22 1.08 -12.63%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 11/11/10 26/11/09 26/11/08 21/11/07 23/11/06 23/11/05 24/11/04 -
Price 0.37 0.39 0.25 0.51 0.97 1.00 1.23 -
P/RPS 0.12 0.10 0.14 0.28 0.30 0.14 0.12 0.00%
P/EPS -34.91 39.80 2.67 -4.39 62.99 78.13 25.73 -
EY -2.86 2.51 37.52 -22.78 1.59 1.28 3.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.63 0.40 0.64 1.11 1.22 1.16 -9.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment