[BINTAI] QoQ Quarter Result on 31-Dec-2017 [#3]

Stock
[BINTAI] BINTAI KINDEN CORPORATION BHD
Announcement Date
22-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -130.91%
YoY- -113.97%
Quarter Report
Latest QR
Upcoming QR
BINTAI's Result
BINTAI's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 41,154 19,754 8,800 21,585 63,934 124,732 186,193 -63.40%
PBT 346 744 4,757 -2,691 7,009 -6,691 -13,555 -
Tax -204 -630 832 439 -1,754 -299 -393 -35.38%
NP 142 114 5,589 -2,252 5,255 -6,990 -13,948 -
-
NP to SH 196 164 5,594 -2,251 7,282 -5,709 -10,779 -
-
Tax Rate 58.96% 84.68% -17.49% - 25.02% - - -
Total Cost 41,012 19,640 3,211 23,837 58,679 131,722 200,141 -65.20%
-
Net Worth 71,898 71,898 71,898 92,030 94,906 74,774 49,983 27.39%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 71,898 71,898 71,898 92,030 94,906 74,774 49,983 27.39%
NOSH 289,591 289,591 289,591 289,591 289,591 289,591 289,591 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 0.35% 0.58% 63.51% -10.43% 8.22% -5.60% -7.49% -
ROE 0.27% 0.23% 7.78% -2.45% 7.67% -7.63% -21.57% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 14.31 6.87 3.06 7.51 22.23 43.37 85.68 -69.63%
EPS 0.07 0.06 1.95 -0.78 2.53 -1.98 -4.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.25 0.25 0.32 0.33 0.26 0.23 5.71%
Adjusted Per Share Value based on latest NOSH - 289,591
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 3.37 1.62 0.72 1.77 5.24 10.22 15.26 -63.43%
EPS 0.02 0.01 0.46 -0.18 0.60 -0.47 -0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0589 0.0589 0.0589 0.0754 0.0778 0.0613 0.041 27.28%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.16 0.125 0.135 0.175 0.165 0.205 0.24 -
P/RPS 1.12 1.82 4.41 2.33 0.74 0.47 0.28 151.77%
P/EPS 234.77 219.20 6.94 -22.36 6.52 -10.33 -4.84 -
EY 0.43 0.46 14.41 -4.47 15.35 -9.68 -20.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.50 0.54 0.55 0.50 0.79 1.04 -27.62%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 22/11/18 27/08/18 31/05/18 22/02/18 23/11/17 24/08/17 25/05/17 -
Price 0.135 0.17 0.125 0.16 0.175 0.195 0.23 -
P/RPS 0.94 2.47 4.09 2.13 0.79 0.45 0.27 129.53%
P/EPS 198.09 298.12 6.43 -20.44 6.91 -9.82 -4.64 -
EY 0.50 0.34 15.56 -4.89 14.47 -10.18 -21.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.68 0.50 0.50 0.53 0.75 1.00 -33.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment