[MCEHLDG] QoQ Quarter Result on 31-Jul-2002 [#4]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
24-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Jul-2002 [#4]
Profit Trend
QoQ- -83.33%
YoY- -78.9%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Quarter Result
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 13,906 10,551 16,182 17,748 18,056 16,762 18,948 -18.68%
PBT 2,644 1,200 3,330 1,783 4,173 3,352 3,849 -22.20%
Tax -740 -239 -1,182 -1,278 -1,144 -855 -949 -15.32%
NP 1,904 961 2,148 505 3,029 2,497 2,900 -24.51%
-
NP to SH 1,904 961 2,148 505 3,029 2,497 2,900 -24.51%
-
Tax Rate 27.99% 19.92% 35.50% 71.68% 27.41% 25.51% 24.66% -
Total Cost 12,002 9,590 14,034 17,243 15,027 14,265 16,048 -17.65%
-
Net Worth 80,604 78,627 81,911 80,103 80,192 78,477 78,549 1.74%
Dividend
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth 80,604 78,627 81,911 80,103 80,192 78,477 78,549 1.74%
NOSH 43,569 43,681 43,569 43,534 43,582 39,634 39,671 6.46%
Ratio Analysis
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin 13.69% 9.11% 13.27% 2.85% 16.78% 14.90% 15.31% -
ROE 2.36% 1.22% 2.62% 0.63% 3.78% 3.18% 3.69% -
Per Share
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 31.92 24.15 37.14 40.77 41.43 42.29 47.76 -23.61%
EPS 4.37 2.20 4.93 1.16 6.95 6.30 7.31 -29.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.80 1.88 1.84 1.84 1.98 1.98 -4.43%
Adjusted Per Share Value based on latest NOSH - 43,534
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 11.25 8.54 13.10 14.36 14.61 13.57 15.34 -18.72%
EPS 1.54 0.78 1.74 0.41 2.45 2.02 2.35 -24.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6524 0.6364 0.6629 0.6483 0.649 0.6351 0.6357 1.74%
Price Multiplier on Financial Quarter End Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 -
Price 1.51 1.92 2.10 2.28 2.80 2.35 1.61 -
P/RPS 4.73 7.95 5.65 5.59 6.76 5.56 3.37 25.43%
P/EPS 34.55 87.27 42.60 196.55 40.29 37.30 22.02 35.13%
EY 2.89 1.15 2.35 0.51 2.48 2.68 4.54 -26.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.07 1.12 1.24 1.52 1.19 0.81 0.82%
Price Multiplier on Announcement Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 24/06/03 27/03/03 30/12/02 24/09/02 27/06/02 29/03/02 28/12/01 -
Price 1.60 1.66 1.94 2.06 2.40 2.18 2.40 -
P/RPS 5.01 6.87 5.22 5.05 5.79 5.15 5.02 -0.13%
P/EPS 36.61 75.45 39.35 177.59 34.53 34.60 32.83 7.55%
EY 2.73 1.33 2.54 0.56 2.90 2.89 3.05 -7.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.92 1.03 1.12 1.30 1.10 1.21 -20.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment