[RKI] QoQ Quarter Result on 30-Jun-2017 [#4]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -61.27%
YoY- -54.52%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 164,497 196,839 216,778 183,997 187,269 209,365 205,403 -13.77%
PBT 357 9,450 17,574 14,566 14,646 35,075 24,060 -93.97%
Tax 2,042 -1,768 -2,164 -10,106 -3,131 -3,078 -2,967 -
NP 2,399 7,682 15,410 4,460 11,515 31,997 21,093 -76.55%
-
NP to SH 2,399 7,682 15,410 4,460 11,515 31,997 21,093 -76.55%
-
Tax Rate -571.99% 18.71% 12.31% 69.38% 21.38% 8.78% 12.33% -
Total Cost 162,098 189,157 201,368 179,537 175,754 177,368 184,310 -8.21%
-
Net Worth 550,194 570,608 571,580 553,110 564,775 568,663 514,227 4.61%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 550,194 570,608 571,580 553,110 564,775 568,663 514,227 4.61%
NOSH 97,207 97,207 97,207 97,207 97,207 97,207 97,207 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 1.46% 3.90% 7.11% 2.42% 6.15% 15.28% 10.27% -
ROE 0.44% 1.35% 2.70% 0.81% 2.04% 5.63% 4.10% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 169.22 202.49 223.01 189.28 192.65 215.38 211.30 -13.77%
EPS 2.47 7.90 15.85 4.59 11.85 32.92 21.70 -76.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.66 5.87 5.88 5.69 5.81 5.85 5.29 4.61%
Adjusted Per Share Value based on latest NOSH - 97,207
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 84.33 100.91 111.13 94.32 96.00 107.33 105.30 -13.77%
EPS 1.23 3.94 7.90 2.29 5.90 16.40 10.81 -76.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8205 2.9251 2.9301 2.8354 2.8952 2.9151 2.6361 4.61%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 3.55 4.37 4.66 5.20 5.46 4.90 4.69 -
P/RPS 2.10 2.16 2.09 2.75 2.83 2.28 2.22 -3.64%
P/EPS 143.85 55.30 29.40 113.34 46.09 14.89 21.61 254.27%
EY 0.70 1.81 3.40 0.88 2.17 6.72 4.63 -71.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.74 0.79 0.91 0.94 0.84 0.89 -20.58%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 21/05/18 26/02/18 28/11/17 29/08/17 30/05/17 21/02/17 29/11/16 -
Price 3.61 4.05 4.36 5.20 5.25 5.67 4.88 -
P/RPS 2.13 2.00 1.96 2.75 2.73 2.63 2.31 -5.26%
P/EPS 146.28 51.25 27.50 113.34 44.32 17.23 22.49 248.83%
EY 0.68 1.95 3.64 0.88 2.26 5.81 4.45 -71.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.69 0.74 0.91 0.90 0.97 0.92 -21.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment