[RKI] QoQ Quarter Result on 31-Dec-2006 [#2]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- -22.5%
YoY- -31.74%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 102,255 102,625 88,690 112,286 106,259 93,830 85,718 12.46%
PBT -786 977 -977 3,760 5,094 6,434 1,978 -
Tax 515 -278 0 -10 218 431 -20 -
NP -271 699 -977 3,750 5,312 6,865 1,958 -
-
NP to SH 789 1,512 -706 4,165 5,374 6,892 2,197 -49.44%
-
Tax Rate - 28.45% - 0.27% -4.28% -6.70% 1.01% -
Total Cost 102,526 101,926 89,667 108,536 100,947 86,965 83,760 14.41%
-
Net Worth 158,226 163,529 159,335 159,993 162,062 129,550 149,778 3.72%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 158,226 163,529 159,335 159,993 162,062 129,550 149,778 3.72%
NOSH 64,672 64,892 64,770 64,774 64,825 64,775 64,808 -0.13%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -0.27% 0.68% -1.10% 3.34% 5.00% 7.32% 2.28% -
ROE 0.50% 0.92% -0.44% 2.60% 3.32% 5.32% 1.47% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 158.11 158.15 136.93 173.35 163.92 144.85 132.26 12.62%
EPS 1.22 2.33 -1.09 6.43 8.29 10.59 3.39 -49.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4466 2.52 2.46 2.47 2.50 2.00 2.3111 3.86%
Adjusted Per Share Value based on latest NOSH - 64,774
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 52.42 52.61 45.47 57.56 54.47 48.10 43.94 12.47%
EPS 0.40 0.78 -0.36 2.14 2.75 3.53 1.13 -49.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8111 0.8383 0.8168 0.8202 0.8308 0.6641 0.7678 3.72%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.82 1.09 1.24 1.17 1.13 1.15 1.22 -
P/RPS 0.52 0.69 0.91 0.67 0.69 0.79 0.92 -31.61%
P/EPS 67.21 46.78 -113.76 18.20 13.63 10.81 35.99 51.58%
EY 1.49 2.14 -0.88 5.50 7.34 9.25 2.78 -33.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.43 0.50 0.47 0.45 0.58 0.53 -25.59%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 22/11/07 24/08/07 25/05/07 28/02/07 28/11/06 25/08/06 14/06/06 -
Price 0.87 0.88 1.13 1.26 1.21 1.13 1.15 -
P/RPS 0.55 0.56 0.83 0.73 0.74 0.78 0.87 -26.31%
P/EPS 71.31 37.77 -103.67 19.60 14.60 10.62 33.92 64.03%
EY 1.40 2.65 -0.96 5.10 6.85 9.42 2.95 -39.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.46 0.51 0.48 0.57 0.50 -19.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment