[RKI] QoQ Quarter Result on 30-Sep-2006 [#1]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- -22.03%
YoY- 15.17%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 102,625 88,690 112,286 106,259 93,830 85,718 88,923 10.05%
PBT 977 -977 3,760 5,094 6,434 1,978 6,256 -71.09%
Tax -278 0 -10 218 431 -20 -225 15.18%
NP 699 -977 3,750 5,312 6,865 1,958 6,031 -76.32%
-
NP to SH 1,512 -706 4,165 5,374 6,892 2,197 6,102 -60.65%
-
Tax Rate 28.45% - 0.27% -4.28% -6.70% 1.01% 3.60% -
Total Cost 101,926 89,667 108,536 100,947 86,965 83,760 82,892 14.81%
-
Net Worth 163,529 159,335 159,993 162,062 129,550 149,778 157,408 2.58%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 163,529 159,335 159,993 162,062 129,550 149,778 157,408 2.58%
NOSH 64,892 64,770 64,774 64,825 64,775 64,808 64,777 0.11%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 0.68% -1.10% 3.34% 5.00% 7.32% 2.28% 6.78% -
ROE 0.92% -0.44% 2.60% 3.32% 5.32% 1.47% 3.88% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 158.15 136.93 173.35 163.92 144.85 132.26 137.28 9.92%
EPS 2.33 -1.09 6.43 8.29 10.59 3.39 9.42 -60.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.52 2.46 2.47 2.50 2.00 2.3111 2.43 2.46%
Adjusted Per Share Value based on latest NOSH - 64,825
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 52.61 45.47 57.56 54.47 48.10 43.94 45.58 10.06%
EPS 0.78 -0.36 2.14 2.75 3.53 1.13 3.13 -60.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8383 0.8168 0.8202 0.8308 0.6641 0.7678 0.8069 2.58%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.09 1.24 1.17 1.13 1.15 1.22 1.19 -
P/RPS 0.69 0.91 0.67 0.69 0.79 0.92 0.87 -14.35%
P/EPS 46.78 -113.76 18.20 13.63 10.81 35.99 12.63 139.96%
EY 2.14 -0.88 5.50 7.34 9.25 2.78 7.92 -58.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.50 0.47 0.45 0.58 0.53 0.49 -8.36%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 24/08/07 25/05/07 28/02/07 28/11/06 25/08/06 14/06/06 27/02/06 -
Price 0.88 1.13 1.26 1.21 1.13 1.15 1.17 -
P/RPS 0.56 0.83 0.73 0.74 0.78 0.87 0.85 -24.34%
P/EPS 37.77 -103.67 19.60 14.60 10.62 33.92 12.42 110.33%
EY 2.65 -0.96 5.10 6.85 9.42 2.95 8.05 -52.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.46 0.51 0.48 0.57 0.50 0.48 -19.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment