[PTT] QoQ Quarter Result on 30-Sep-2011 [#1]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
22-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- -74.15%
YoY- 5712.5%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 9,693 8,629 9,020 11,131 16,734 8,809 8,549 8.74%
PBT 548 -66 401 811 2,217 -260 607 -6.59%
Tax -235 -130 -193 -241 -265 363 -297 -14.46%
NP 313 -196 208 570 1,952 103 310 0.64%
-
NP to SH 158 -367 -42 465 1,799 -11 62 86.67%
-
Tax Rate 42.88% - 48.13% 29.72% 11.95% - 48.93% -
Total Cost 9,380 8,825 8,812 10,561 14,782 8,706 8,239 9.04%
-
Net Worth 43,055 40,799 41,199 41,288 40,777 37,830 37,587 9.48%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 43,055 40,799 41,199 41,288 40,777 37,830 37,587 9.48%
NOSH 40,000 40,000 40,000 40,086 39,977 38,999 38,750 2.14%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 3.23% -2.27% 2.31% 5.12% 11.66% 1.17% 3.63% -
ROE 0.37% -0.90% -0.10% 1.13% 4.41% -0.03% 0.16% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 24.54 21.57 22.55 27.77 41.86 22.59 22.06 7.36%
EPS 0.40 -0.92 -0.11 1.16 4.50 -0.03 0.16 84.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.02 1.03 1.03 1.02 0.97 0.97 8.09%
Adjusted Per Share Value based on latest NOSH - 40,086
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 4.49 3.99 4.17 5.15 7.74 4.08 3.96 8.74%
EPS 0.07 -0.17 -0.02 0.22 0.83 -0.01 0.03 76.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1993 0.1888 0.1907 0.1911 0.1887 0.1751 0.174 9.48%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.26 0.44 0.39 0.27 0.30 0.28 0.26 -
P/RPS 1.05 2.04 1.73 0.97 0.72 1.24 1.18 -7.49%
P/EPS 65.00 -47.96 -371.43 23.28 6.67 -992.73 162.50 -45.74%
EY 1.54 -2.09 -0.27 4.30 15.00 -0.10 0.62 83.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.43 0.38 0.26 0.29 0.29 0.27 -7.55%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/08/12 24/05/12 21/02/12 22/11/11 26/08/11 30/05/11 27/01/11 -
Price 0.26 0.25 0.36 0.39 0.285 0.28 0.285 -
P/RPS 1.05 1.16 1.60 1.40 0.68 1.24 1.29 -12.83%
P/EPS 65.00 -27.25 -342.86 33.62 6.33 -992.73 178.13 -48.96%
EY 1.54 -3.67 -0.29 2.97 15.79 -0.10 0.56 96.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.35 0.38 0.28 0.29 0.29 -11.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment