[PTT] QoQ Quarter Result on 31-Dec-2000 [#3]

Announcement Date
20-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -109.75%
YoY- 90.5%
Quarter Report
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 31,621 28,011 20,067 24,672 20,598 17,298 18,968 40.55%
PBT 593 608 -1,582 172 900 29 -474 -
Tax -432 -334 1,582 -172 -336 -29 474 -
NP 161 274 0 0 564 0 0 -
-
NP to SH 161 274 -1,767 -55 564 0 -579 -
-
Tax Rate 72.85% 54.93% - 100.00% 37.33% 100.00% - -
Total Cost 31,460 27,737 20,067 24,672 20,034 17,298 18,968 40.07%
-
Net Worth 52,474 52,993 52,499 51,027 50,099 49,513 49,813 3.52%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 52,474 52,993 52,499 51,027 50,099 49,513 49,813 3.52%
NOSH 29,814 30,109 29,999 30,555 30,000 30,007 30,007 -0.42%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.51% 0.98% 0.00% 0.00% 2.74% 0.00% 0.00% -
ROE 0.31% 0.52% -3.37% -0.11% 1.13% 0.00% -1.16% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 106.06 93.03 66.89 80.74 68.66 57.64 63.21 41.15%
EPS 0.54 0.91 -5.89 -0.18 1.88 -1.00 -1.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.76 1.75 1.67 1.67 1.65 1.66 3.97%
Adjusted Per Share Value based on latest NOSH - 30,555
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 12.91 11.44 8.19 10.07 8.41 7.06 7.74 40.60%
EPS 0.07 0.11 -0.72 -0.02 0.23 -1.00 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2143 0.2164 0.2144 0.2083 0.2046 0.2022 0.2034 3.53%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.46 0.87 0.80 1.20 1.80 4.44 3.04 -
P/RPS 1.38 0.94 1.20 1.49 2.62 7.70 4.81 -56.46%
P/EPS 270.37 95.60 -13.58 -666.67 95.74 -444.00 -157.55 -
EY 0.37 1.05 -7.36 -0.15 1.04 -0.23 -0.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.49 0.46 0.72 1.08 2.69 1.83 -40.93%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 27/08/01 18/06/01 20/02/01 29/11/00 30/08/00 31/05/00 -
Price 2.07 2.30 0.85 1.05 1.70 2.46 3.80 -
P/RPS 1.95 2.47 1.27 1.30 2.48 4.27 6.01 -52.74%
P/EPS 383.33 252.75 -14.43 -583.33 90.43 -246.00 -196.94 -
EY 0.26 0.40 -6.93 -0.17 1.11 -0.41 -0.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.31 0.49 0.63 1.02 1.49 2.29 -35.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment