[PTT] QoQ TTM Result on 31-Dec-2000 [#3]

Announcement Date
20-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 58.61%
YoY- -13.85%
Quarter Report
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 104,371 93,348 82,635 81,536 75,832 86,223 68,925 31.83%
PBT -209 98 -481 627 -19 -599 -628 -51.94%
Tax 644 740 1,045 -63 583 853 882 -18.89%
NP 435 838 564 564 564 254 254 43.09%
-
NP to SH -1,387 -984 -1,558 -370 -894 -1,204 -904 32.99%
-
Tax Rate - -755.10% - 10.05% - - - -
Total Cost 103,936 92,510 82,071 80,972 75,268 85,969 68,671 31.79%
-
Net Worth 52,474 52,993 52,499 51,027 50,099 49,513 49,813 3.52%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 52,474 52,993 52,499 51,027 50,099 49,513 49,813 3.52%
NOSH 29,814 30,109 29,999 30,555 30,000 30,007 30,007 -0.42%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.42% 0.90% 0.68% 0.69% 0.74% 0.29% 0.37% -
ROE -2.64% -1.86% -2.97% -0.73% -1.78% -2.43% -1.81% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 350.06 310.02 275.45 266.85 252.77 287.33 229.69 32.40%
EPS -4.65 -3.27 -5.19 -1.21 -2.98 -4.01 -3.01 33.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.76 1.75 1.67 1.67 1.65 1.66 3.97%
Adjusted Per Share Value based on latest NOSH - 30,555
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 48.30 43.20 38.24 37.73 35.09 39.90 31.90 31.82%
EPS -0.64 -0.46 -0.72 -0.17 -0.41 -0.56 -0.42 32.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2428 0.2452 0.243 0.2362 0.2319 0.2291 0.2305 3.52%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.46 0.87 0.80 1.20 1.80 4.44 3.04 -
P/RPS 0.42 0.28 0.29 0.45 0.71 1.55 1.32 -53.36%
P/EPS -31.38 -26.62 -15.40 -99.10 -60.40 -110.66 -100.91 -54.06%
EY -3.19 -3.76 -6.49 -1.01 -1.66 -0.90 -0.99 118.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.49 0.46 0.72 1.08 2.69 1.83 -40.93%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 27/08/01 18/06/01 20/02/01 29/11/00 30/08/00 - -
Price 2.07 2.30 0.85 1.05 1.70 2.46 0.00 -
P/RPS 0.59 0.74 0.31 0.39 0.67 0.86 0.00 -
P/EPS -44.50 -70.38 -16.37 -86.71 -57.05 -61.31 0.00 -
EY -2.25 -1.42 -6.11 -1.15 -1.75 -1.63 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.31 0.49 0.63 1.02 1.49 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment