[PTT] QoQ Quarter Result on 31-Mar-2015 [#3]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 246.25%
YoY- 372.06%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 15,817 14,261 14,121 23,258 15,615 13,984 11,832 21.28%
PBT -189 -777 1,495 848 70 469 2,643 -
Tax -159 -140 -235 -265 -177 -238 -39 154.55%
NP -348 -917 1,260 583 -107 231 2,604 -
-
NP to SH -484 -1,039 868 370 -253 37 2,272 -
-
Tax Rate - - 15.72% 31.25% 252.86% 50.75% 1.48% -
Total Cost 16,165 15,178 12,861 22,675 15,722 13,753 9,228 45.16%
-
Net Worth 47,199 46,399 48,799 46,399 45,999 46,399 46,399 1.14%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 47,199 46,399 48,799 46,399 45,999 46,399 46,399 1.14%
NOSH 40,000 40,000 39,999 40,000 40,000 40,000 40,000 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -2.20% -6.43% 8.92% 2.51% -0.69% 1.65% 22.01% -
ROE -1.03% -2.24% 1.78% 0.80% -0.55% 0.08% 4.90% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 39.54 35.65 35.30 58.15 39.04 34.96 29.58 21.28%
EPS -1.21 -2.60 2.17 0.93 -0.63 0.09 5.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.16 1.22 1.16 1.15 1.16 1.16 1.14%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 6.46 5.82 5.77 9.50 6.38 5.71 4.83 21.32%
EPS -0.20 -0.42 0.35 0.15 -0.10 0.02 0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1927 0.1895 0.1993 0.1895 0.1878 0.1895 0.1895 1.11%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.525 0.48 0.545 0.575 0.545 0.62 0.57 -
P/RPS 1.33 1.35 1.54 0.99 1.40 1.77 1.93 -21.92%
P/EPS -43.39 -18.48 25.12 62.16 -86.17 670.27 10.04 -
EY -2.30 -5.41 3.98 1.61 -1.16 0.15 9.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.41 0.45 0.50 0.47 0.53 0.49 -6.90%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 26/11/15 28/08/15 27/05/15 26/02/15 28/11/14 28/08/14 -
Price 0.53 0.535 0.51 0.62 0.54 0.60 0.61 -
P/RPS 1.34 1.50 1.44 1.07 1.38 1.72 2.06 -24.86%
P/EPS -43.80 -20.60 23.50 67.03 -85.38 648.65 10.74 -
EY -2.28 -4.86 4.25 1.49 -1.17 0.15 9.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.46 0.42 0.53 0.47 0.52 0.53 -10.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment