[PTT] QoQ Quarter Result on 31-Mar-2021 [#3]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
20-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -1336.23%
YoY- -125.36%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 35,792 21,743 10,653 15,179 18,963 17,444 6,134 223.07%
PBT 2,485 3,465 -2,144 -2,150 794 1,362 -3,063 -
Tax -527 -773 1,816 -14 -349 -495 632 -
NP 1,958 2,692 -328 -2,164 445 867 -2,431 -
-
NP to SH 1,425 1,956 51 -1,706 138 423 -1,859 -
-
Tax Rate 21.21% 22.31% - - 43.95% 36.34% - -
Total Cost 33,834 19,051 10,981 17,343 18,518 16,577 8,565 149.26%
-
Net Worth 73,667 72,668 40,399 40,799 42,399 42,399 41,999 45.29%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 73,667 72,668 40,399 40,799 42,399 42,399 41,999 45.29%
NOSH 90,000 90,000 40,000 40,000 40,000 40,000 40,000 71.45%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 5.47% 12.38% -3.08% -14.26% 2.35% 4.97% -39.63% -
ROE 1.93% 2.69% 0.13% -4.18% 0.33% 1.00% -4.43% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 50.04 40.99 26.63 37.95 47.41 43.61 15.34 119.47%
EPS 1.99 3.69 0.13 -4.27 0.35 1.06 -4.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.37 1.01 1.02 1.06 1.06 1.05 -1.27%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 14.61 8.88 4.35 6.20 7.74 7.12 2.50 223.40%
EPS 0.58 0.80 0.02 -0.70 0.06 0.17 -0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3008 0.2967 0.165 0.1666 0.1731 0.1731 0.1715 45.28%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.895 0.76 0.995 1.25 0.755 0.80 0.54 -
P/RPS 1.79 1.85 3.74 3.29 1.59 1.83 3.52 -36.21%
P/EPS 44.92 20.61 780.39 -29.31 218.84 75.65 -11.62 -
EY 2.23 4.85 0.13 -3.41 0.46 1.32 -8.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.55 0.99 1.23 0.71 0.75 0.51 42.62%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 22/02/22 23/11/21 20/09/21 20/05/21 24/02/21 25/11/20 28/08/20 -
Price 1.17 0.805 0.79 1.08 1.24 0.73 0.72 -
P/RPS 2.34 1.96 2.97 2.85 2.62 1.67 4.70 -37.10%
P/EPS 58.72 21.83 619.61 -25.32 359.42 69.03 -15.49 -
EY 1.70 4.58 0.16 -3.95 0.28 1.45 -6.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.59 0.78 1.06 1.17 0.69 0.69 39.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment