[YLI] QoQ Quarter Result on 30-Sep-2012 [#2]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
29-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2012 [#2]
Profit Trend
QoQ- -3639.13%
YoY- -330.69%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 39,627 24,897 16,490 26,174 32,953 35,986 46,801 -10.50%
PBT 1,158 728 -3,174 -1,626 149 -1,878 -558 -
Tax -192 -474 274 -158 45 263 -186 2.14%
NP 966 254 -2,900 -1,784 194 -1,615 -744 -
-
NP to SH 857 460 -2,117 -814 23 -1,160 -400 -
-
Tax Rate 16.58% 65.11% - - -30.20% - - -
Total Cost 38,661 24,643 19,390 27,958 32,759 37,601 47,545 -12.89%
-
Net Worth 150,713 148,765 148,682 151,031 178,249 151,389 152,195 -0.65%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 150,713 148,765 148,682 151,031 178,249 151,389 152,195 -0.65%
NOSH 98,505 97,872 98,465 98,072 115,000 98,305 97,560 0.64%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 2.44% 1.02% -17.59% -6.82% 0.59% -4.49% -1.59% -
ROE 0.57% 0.31% -1.42% -0.54% 0.01% -0.77% -0.26% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 40.23 25.44 16.75 26.69 28.65 36.61 47.97 -11.07%
EPS 0.87 0.47 -2.15 -0.83 0.02 -1.18 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.52 1.51 1.54 1.55 1.54 1.56 -1.28%
Adjusted Per Share Value based on latest NOSH - 98,072
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 38.51 24.19 16.03 25.44 32.02 34.97 45.48 -10.50%
EPS 0.83 0.45 -2.06 -0.79 0.02 -1.13 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4646 1.4457 1.4449 1.4677 1.7322 1.4712 1.479 -0.65%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.32 0.30 0.31 0.37 0.37 0.43 0.38 -
P/RPS 0.80 1.18 1.85 1.39 1.29 1.17 0.79 0.84%
P/EPS 36.78 63.83 -14.42 -44.58 1,850.00 -36.44 -92.68 -
EY 2.72 1.57 -6.94 -2.24 0.05 -2.74 -1.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.20 0.21 0.24 0.24 0.28 0.24 -8.52%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 29/08/13 30/05/13 27/02/13 29/11/12 29/08/12 24/05/12 23/02/12 -
Price 0.55 0.355 0.34 0.33 0.35 0.39 0.50 -
P/RPS 1.37 1.40 2.03 1.24 1.22 1.07 1.04 20.18%
P/EPS 63.22 75.53 -15.81 -39.76 1,750.00 -33.05 -121.95 -
EY 1.58 1.32 -6.32 -2.52 0.06 -3.03 -0.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.23 0.23 0.21 0.23 0.25 0.32 8.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment