[YLI] QoQ Quarter Result on 31-Mar-2023 [#4]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 547.85%
YoY- 7246.09%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 15,343 16,778 18,287 17,176 17,230 23,454 17,586 -8.67%
PBT 54,627 -3,097 -3,051 7,789 -2,414 69 -3,579 -
Tax -57 -4 0 1 1 0 -14 154.32%
NP 54,570 -3,101 -3,051 7,790 -2,413 69 -3,593 -
-
NP to SH 26,051 -2,470 -2,359 8,218 -1,835 160 -3,151 -
-
Tax Rate 0.10% - - -0.01% - 0.00% - -
Total Cost -39,227 19,879 21,338 9,386 19,643 23,385 21,179 -
-
Net Worth 140,877 114,141 117,226 119,282 113,113 113,113 113,113 15.71%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 140,877 114,141 117,226 119,282 113,113 113,113 113,113 15.71%
NOSH 102,950 102,950 102,950 102,950 102,950 102,950 102,950 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 355.67% -18.48% -16.68% 45.35% -14.00% 0.29% -20.43% -
ROE 18.49% -2.16% -2.01% 6.89% -1.62% 0.14% -2.79% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 14.92 16.32 17.78 16.70 16.76 22.81 17.10 -8.66%
EPS 25.33 -2.40 -2.29 7.99 -1.78 0.16 -3.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.11 1.14 1.16 1.10 1.10 1.10 15.71%
Adjusted Per Share Value based on latest NOSH - 102,950
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 14.91 16.30 17.77 16.69 16.74 22.79 17.09 -8.67%
EPS 25.32 -2.40 -2.29 7.99 -1.78 0.16 -3.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.369 1.1092 1.1392 1.1592 1.0992 1.0992 1.0992 15.71%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.40 0.31 0.325 0.31 0.30 0.255 0.27 -
P/RPS 2.68 1.90 1.83 1.86 1.79 1.12 1.58 42.09%
P/EPS 1.58 -12.91 -14.17 3.88 -16.81 163.89 -8.81 -
EY 63.34 -7.75 -7.06 25.78 -5.95 0.61 -11.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.28 0.29 0.27 0.27 0.23 0.25 10.37%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 17/11/23 28/08/23 31/05/23 27/02/23 30/11/22 30/08/22 -
Price 0.46 0.44 0.31 0.325 0.325 0.255 0.26 -
P/RPS 3.08 2.70 1.74 1.95 1.94 1.12 1.52 59.92%
P/EPS 1.82 -18.32 -13.51 4.07 -18.21 163.89 -8.48 -
EY 55.07 -5.46 -7.40 24.59 -5.49 0.61 -11.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.40 0.27 0.28 0.30 0.23 0.24 26.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment