[CHUAN] QoQ Quarter Result on 30-Sep-2019 [#1]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -10765.22%
YoY- -697.85%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 66,571 155,762 171,394 213,548 183,623 179,165 193,887 -50.99%
PBT -6,880 -4,546 -1,641 -2,530 13 661 11,058 -
Tax -8 447 -293 -198 -49 -1,308 38,074 -
NP -6,888 -4,099 -1,934 -2,728 -36 -647 49,132 -
-
NP to SH -6,367 -3,691 -1,525 -2,499 -23 -857 10,040 -
-
Tax Rate - - - - 376.92% 197.88% -344.31% -
Total Cost 73,459 159,861 173,328 216,276 183,659 179,812 144,755 -36.40%
-
Net Worth 295,172 301,919 305,292 306,979 310,352 310,352 317,099 -4.66%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - 16 - -
Div Payout % - - - - - 0.00% - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 295,172 301,919 305,292 306,979 310,352 310,352 317,099 -4.66%
NOSH 168,669 168,669 168,669 168,669 168,669 168,669 168,669 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -10.35% -2.63% -1.13% -1.28% -0.02% -0.36% 25.34% -
ROE -2.16% -1.22% -0.50% -0.81% -0.01% -0.28% 3.17% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 39.47 92.35 101.62 126.61 108.87 106.22 114.95 -50.99%
EPS -3.77 -0.90 -0.90 -1.48 -0.01 -0.51 5.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 1.75 1.79 1.81 1.82 1.84 1.84 1.88 -4.66%
Adjusted Per Share Value based on latest NOSH - 168,669
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 39.47 92.35 101.62 126.61 108.87 106.22 114.95 -50.99%
EPS -3.77 -0.90 -0.90 -1.48 -0.01 -0.51 5.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 1.75 1.79 1.81 1.82 1.84 1.84 1.88 -4.66%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.27 0.215 0.345 0.37 0.38 0.40 0.32 -
P/RPS 0.68 0.23 0.34 0.29 0.35 0.38 0.28 80.77%
P/EPS -7.15 -9.82 -38.16 -24.97 -2,786.72 -78.73 5.38 -
EY -13.98 -10.18 -2.62 -4.00 -0.04 -1.27 18.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 0.15 0.12 0.19 0.20 0.21 0.22 0.17 -8.01%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 03/07/20 27/02/20 27/11/19 29/08/19 29/05/19 27/02/19 -
Price 0.32 0.27 0.36 0.38 0.415 0.385 0.32 -
P/RPS 0.81 0.29 0.35 0.30 0.38 0.36 0.28 103.15%
P/EPS -8.48 -12.34 -39.82 -25.65 -3,043.39 -75.77 5.38 -
EY -11.80 -8.10 -2.51 -3.90 -0.03 -1.32 18.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -
P/NAPS 0.18 0.15 0.20 0.21 0.23 0.21 0.17 3.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment