[KOMARK] QoQ Quarter Result on 30-Jun-2021 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 CAGR
Revenue 18,158 0 13,409 0 10,967 0 9,737 130.06%
PBT 99 0 -2,603 0 -8,247 0 -3,055 -
Tax 9 0 -13 0 -61 0 -33 -
NP 108 0 -2,616 0 -8,308 0 -3,088 -
-
NP to SH 107 0 -2,652 0 -8,244 0 -2,928 -
-
Tax Rate -9.09% - - - - - - -
Total Cost 18,050 0 16,025 0 19,275 0 12,825 57.91%
-
Net Worth 101,118 0 79,741 0 101,038 45,434 61,470 94.54%
Dividend
31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 CAGR
Net Worth 101,118 0 79,741 0 101,038 45,434 61,470 94.54%
NOSH 577,356 346,704 577,356 577,356 481,134 267,261 267,261 180.05%
Ratio Analysis
31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 CAGR
NP Margin 0.59% 0.00% -19.51% 0.00% -75.75% 0.00% -31.71% -
ROE 0.11% 0.00% -3.33% 0.00% -8.16% 0.00% -4.76% -
Per Share
31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 CAGR
RPS 4.13 0.00 3.87 0.00 2.28 0.00 3.64 18.39%
EPS 0.02 0.00 -0.76 0.00 -1.71 0.00 -1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.00 0.23 0.00 0.21 0.17 0.23 0.00%
Adjusted Per Share Value based on latest NOSH - 577,356
31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 CAGR
RPS 7.86 0.00 5.81 0.00 4.75 0.00 4.22 129.68%
EPS 0.05 0.00 -1.15 0.00 -3.57 0.00 -1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4379 0.00 0.3453 0.00 0.4375 0.1968 0.2662 94.54%
Price Multiplier on Financial Quarter End Date
31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 CAGR
Date 29/10/21 30/09/21 30/07/21 30/06/21 30/04/21 31/03/21 29/01/21 -
Price 0.11 0.11 0.135 0.125 0.18 0.32 0.835 -
P/RPS 2.66 0.00 3.49 0.00 7.90 0.00 22.92 -94.38%
P/EPS 451.97 0.00 -17.65 0.00 -10.51 0.00 -76.22 -
EY 0.22 0.00 -5.67 0.00 -9.52 0.00 -1.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.00 0.59 0.00 0.86 1.88 3.63 -93.31%
Price Multiplier on Announcement Date
31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 CAGR
Date 01/12/21 - 24/09/21 - 28/07/21 - 30/03/21 -
Price 0.095 0.00 0.11 0.00 0.145 0.00 0.34 -
P/RPS 2.30 0.00 2.84 0.00 6.36 0.00 9.33 -84.62%
P/EPS 390.34 0.00 -14.38 0.00 -8.46 0.00 -31.03 -
EY 0.26 0.00 -6.95 0.00 -11.82 0.00 -3.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.00 0.48 0.00 0.69 0.00 1.48 -82.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment