[CME] QoQ Quarter Result on 30-Jun-2004 [#2]

Stock
[CME] CME GROUP BHD
Announcement Date
27-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 14.67%
YoY- -76.34%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 2,103 1,615 105 170 151 12,703 482 166.77%
PBT 188 -1,215 -1,284 -1,088 -1,275 -986 -251 -
Tax 0 0 0 0 0 -127 0 -
NP 188 -1,215 -1,284 -1,088 -1,275 -1,113 -251 -
-
NP to SH 188 -1,215 -1,284 -1,088 -1,275 -1,113 -251 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 1,915 2,830 1,389 1,258 1,426 13,816 733 89.57%
-
Net Worth 31,199 30,876 17,619 31,085 32,256 33,599 34,680 -6.80%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 31,199 30,876 17,619 31,085 32,256 33,599 34,680 -6.80%
NOSH 40,000 40,099 22,024 19,428 19,086 19,090 19,160 63.27%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 8.94% -75.23% -1,222.86% -640.00% -844.37% -8.76% -52.07% -
ROE 0.60% -3.94% -7.29% -3.50% -3.95% -3.31% -0.72% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 5.26 4.03 0.48 0.88 0.79 66.54 2.52 63.25%
EPS 0.47 -3.03 -5.83 -5.60 -6.68 -5.83 -1.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.77 0.80 1.60 1.69 1.76 1.81 -42.91%
Adjusted Per Share Value based on latest NOSH - 19,428
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 0.20 0.15 0.01 0.02 0.01 1.21 0.05 151.77%
EPS 0.02 -0.12 -0.12 -0.10 -0.12 -0.11 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0298 0.0295 0.0168 0.0297 0.0308 0.0321 0.0331 -6.75%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 -
Price 0.09 0.10 0.10 0.09 0.10 0.09 0.07 -
P/RPS 1.71 2.48 20.98 10.29 12.64 0.14 2.78 -27.65%
P/EPS 19.15 -3.30 -1.72 -1.61 -1.50 -1.54 -5.34 -
EY 5.22 -30.30 -58.30 -62.22 -66.80 -64.78 -18.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.13 0.13 0.06 0.06 0.05 0.04 107.86%
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 27/05/05 05/04/05 25/11/04 27/09/04 31/05/04 27/02/04 21/11/03 -
Price 0.06 0.09 0.10 0.10 0.08 0.08 0.09 -
P/RPS 1.14 2.23 20.98 11.43 10.11 0.12 3.58 -53.33%
P/EPS 12.77 -2.97 -1.72 -1.79 -1.20 -1.37 -6.87 -
EY 7.83 -33.67 -58.30 -56.00 -83.50 -72.88 -14.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.12 0.13 0.06 0.05 0.05 0.05 36.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment