[ASTEEL] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 16.87%
YoY- 311.54%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 133,296 141,865 121,378 129,846 117,843 117,960 98,451 22.31%
PBT 718 17,051 6,611 6,370 6,011 6,803 1,372 -34.98%
Tax -203 -4,288 -1,657 -1,002 -1,602 -1,691 -345 -29.71%
NP 515 12,763 4,954 5,368 4,409 5,112 1,027 -36.80%
-
NP to SH 494 11,074 4,413 4,959 4,243 4,488 736 -23.28%
-
Tax Rate 28.27% 25.15% 25.06% 15.73% 26.65% 24.86% 25.15% -
Total Cost 132,781 129,102 116,424 124,478 113,434 112,848 97,424 22.85%
-
Net Worth 106,599 138,261 128,413 65,177 65,176 65,137 101,607 3.24%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - 651 - - - -
Div Payout % - - - 13.14% - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 106,599 138,261 128,413 65,177 65,176 65,137 101,607 3.24%
NOSH 130,000 130,435 65,184 65,177 65,176 65,137 65,132 58.32%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 0.39% 9.00% 4.08% 4.13% 3.74% 4.33% 1.04% -
ROE 0.46% 8.01% 3.44% 7.61% 6.51% 6.89% 0.72% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 102.54 108.76 186.21 199.22 180.81 181.09 151.15 -22.73%
EPS 0.38 8.49 6.77 3.31 3.26 3.44 1.13 -51.54%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.82 1.06 1.97 1.00 1.00 1.00 1.56 -34.79%
Adjusted Per Share Value based on latest NOSH - 65,177
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 27.49 29.26 25.03 26.78 24.30 24.33 20.30 22.33%
EPS 0.10 2.28 0.91 1.02 0.88 0.93 0.15 -23.62%
DPS 0.00 0.00 0.00 0.13 0.00 0.00 0.00 -
NAPS 0.2199 0.2852 0.2648 0.1344 0.1344 0.1343 0.2096 3.24%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.39 0.38 0.50 0.56 0.48 0.44 0.44 -
P/RPS 0.38 0.35 0.27 0.28 0.27 0.24 0.29 19.68%
P/EPS 102.63 4.48 7.39 7.36 7.37 6.39 38.94 90.46%
EY 0.97 22.34 13.54 13.59 13.56 15.66 2.57 -47.68%
DY 0.00 0.00 0.00 1.79 0.00 0.00 0.00 -
P/NAPS 0.48 0.36 0.25 0.56 0.48 0.44 0.28 43.09%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 29/10/08 30/07/08 09/05/08 28/02/08 31/10/07 01/08/07 08/05/07 -
Price 0.27 0.34 0.56 0.50 0.49 0.45 0.43 -
P/RPS 0.26 0.31 0.30 0.25 0.27 0.25 0.28 -4.80%
P/EPS 71.05 4.00 8.27 6.57 7.53 6.53 38.05 51.46%
EY 1.41 24.97 12.09 15.22 13.29 15.31 2.63 -33.93%
DY 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.32 0.28 0.50 0.49 0.45 0.28 11.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment