[ASTEEL] YoY Quarter Result on 30-Sep-2008 [#3]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
29-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -95.54%
YoY- -88.36%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 97,660 104,986 92,553 133,296 117,843 105,413 74,151 4.69%
PBT -7,311 2,598 10,159 718 6,011 4,258 -1,367 32.22%
Tax 1,846 -757 -2,158 -203 -1,602 -1,224 275 37.32%
NP -5,465 1,841 8,001 515 4,409 3,034 -1,092 30.76%
-
NP to SH -4,709 1,786 7,145 494 4,243 2,629 -1,214 25.33%
-
Tax Rate - 29.14% 21.24% 28.27% 26.65% 28.75% - -
Total Cost 103,125 103,145 84,552 132,781 113,434 102,379 75,243 5.39%
-
Net Worth 162,177 174,674 146,815 106,599 65,176 99,810 102,472 7.94%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 162,177 174,674 146,815 106,599 65,176 99,810 102,472 7.94%
NOSH 195,394 196,263 195,753 130,000 65,176 65,235 65,268 20.04%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -5.60% 1.75% 8.64% 0.39% 3.74% 2.88% -1.47% -
ROE -2.90% 1.02% 4.87% 0.46% 6.51% 2.63% -1.18% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 49.98 53.49 47.28 102.54 180.81 161.59 113.61 -12.78%
EPS -2.41 0.91 3.65 0.38 3.26 4.03 -1.86 4.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.89 0.75 0.82 1.00 1.53 1.57 -10.07%
Adjusted Per Share Value based on latest NOSH - 130,000
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 20.14 21.65 19.09 27.49 24.30 21.74 15.29 4.69%
EPS -0.97 0.37 1.47 0.10 0.88 0.54 -0.25 25.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3345 0.3603 0.3028 0.2199 0.1344 0.2059 0.2113 7.95%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.41 0.55 0.44 0.39 0.48 0.41 0.45 -
P/RPS 0.82 1.03 0.93 0.38 0.27 0.25 0.40 12.70%
P/EPS -17.01 60.44 12.05 102.63 7.37 10.17 -24.19 -5.69%
EY -5.88 1.65 8.30 0.97 13.56 9.83 -4.13 6.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.62 0.59 0.48 0.48 0.27 0.29 9.13%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 08/11/11 08/11/10 28/10/09 29/10/08 31/10/07 27/10/06 18/11/05 -
Price 0.435 0.55 0.45 0.27 0.49 0.40 0.43 -
P/RPS 0.87 1.03 0.95 0.26 0.27 0.25 0.38 14.79%
P/EPS -18.05 60.44 12.33 71.05 7.53 9.93 -23.12 -4.04%
EY -5.54 1.65 8.11 1.41 13.29 10.08 -4.33 4.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.62 0.60 0.33 0.49 0.26 0.27 11.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment