[WOODLAN] QoQ Quarter Result on 31-Mar-2019

Stock
[WOODLAN] WOODLANDOR HOLDINGS BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019
Profit Trend
QoQ- -123.91%
YoY- -18.84%
Quarter Report
Latest QR
Upcoming QR
WOODLAN's Result
WOODLAN's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 2,418 1,966 2,287 4,499 8,188 5,231 6,702 -49.22%
PBT -992 -1,233 -782 -490 2,818 -466 879 -
Tax 3 -29 -2 -2 -760 78 -253 -
NP -989 -1,262 -784 -492 2,058 -388 626 -
-
NP to SH -989 -1,262 -784 -492 2,058 -388 626 -
-
Tax Rate - - - - 26.97% - 28.78% -
Total Cost 3,407 3,228 3,071 4,991 6,130 5,619 6,076 -31.92%
-
Net Worth 41,602 42,802 44,002 44,802 45,202 43,202 43,601 -3.07%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 600 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 41,602 42,802 44,002 44,802 45,202 43,202 43,601 -3.07%
NOSH 40,002 40,002 40,002 40,002 40,002 40,002 40,001 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -40.90% -64.19% -34.28% -10.94% 25.13% -7.42% 9.34% -
ROE -2.38% -2.95% -1.78% -1.10% 4.55% -0.90% 1.44% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 6.04 4.91 5.72 11.25 20.47 13.08 16.75 -49.24%
EPS -2.47 -3.15 -1.96 -1.23 5.14 -0.97 1.56 -
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.07 1.10 1.12 1.13 1.08 1.09 -3.07%
Adjusted Per Share Value based on latest NOSH - 40,002
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 6.04 4.91 5.72 11.25 20.47 13.08 16.75 -49.24%
EPS -2.47 -3.15 -1.96 -1.23 5.14 -0.97 1.56 -
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.07 1.10 1.12 1.13 1.08 1.09 -3.07%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.63 0.615 0.745 0.73 0.675 0.585 0.56 -
P/RPS 10.42 12.51 13.03 6.49 3.30 4.47 3.34 113.06%
P/EPS -25.48 -19.49 -38.01 -59.35 13.12 -60.31 35.78 -
EY -3.92 -5.13 -2.63 -1.68 7.62 -1.66 2.79 -
DY 2.38 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.57 0.68 0.65 0.60 0.54 0.51 12.64%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 24/02/20 29/11/19 23/08/19 30/05/19 28/02/19 29/11/18 16/08/18 -
Price 0.595 0.62 0.615 0.775 0.685 0.65 0.58 -
P/RPS 9.84 12.62 10.76 6.89 3.35 4.97 3.46 100.34%
P/EPS -24.07 -19.65 -31.38 -63.01 13.31 -67.01 37.06 -
EY -4.16 -5.09 -3.19 -1.59 7.51 -1.49 2.70 -
DY 2.52 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.58 0.56 0.69 0.61 0.60 0.53 4.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment