[PETONE] QoQ Quarter Result on 30-Jun-2001 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 460.33%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 13,624 13,593 21,059 19,908 18,964 22,977 31,340 -42.64%
PBT -629 -828 1,324 1,056 560 1,419 2,034 -
Tax 629 828 0 625 -260 -247 -232 -
NP 0 0 1,324 1,681 300 1,172 1,802 -
-
NP to SH -150 -588 1,324 1,681 300 1,172 1,802 -
-
Tax Rate - - 0.00% -59.19% 46.43% 17.41% 11.41% -
Total Cost 13,624 13,593 19,735 18,227 18,664 21,805 29,538 -40.33%
-
Net Worth 89,605 90,799 93,281 92,054 90,799 90,799 89,500 0.07%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 89,605 90,799 93,281 92,054 90,799 90,799 89,500 0.07%
NOSH 39,473 39,999 40,034 40,023 40,000 39,999 39,955 -0.80%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 6.29% 8.44% 1.58% 5.10% 5.75% -
ROE -0.17% -0.65% 1.42% 1.83% 0.33% 1.29% 2.01% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 34.51 33.98 52.60 49.74 47.41 57.44 78.44 -42.18%
EPS -0.38 -1.47 2.87 4.20 0.75 2.93 4.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.27 2.27 2.33 2.30 2.27 2.27 2.24 0.89%
Adjusted Per Share Value based on latest NOSH - 40,023
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 26.82 26.76 41.45 39.19 37.33 45.23 61.69 -42.64%
EPS -0.30 -1.16 2.61 3.31 0.59 2.31 3.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7637 1.7872 1.8361 1.8119 1.7872 1.7872 1.7617 0.07%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.76 1.82 1.30 1.55 1.40 1.88 2.66 -
P/RPS 5.10 5.36 2.47 3.12 2.95 3.27 3.39 31.32%
P/EPS -463.16 -123.81 39.31 36.90 186.67 64.16 58.98 -
EY -0.22 -0.81 2.54 2.71 0.54 1.56 1.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.80 0.56 0.67 0.62 0.83 1.19 -24.56%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 28/02/02 27/12/01 - 24/05/01 26/02/01 22/11/00 -
Price 1.58 1.69 1.85 0.00 1.42 1.80 2.26 -
P/RPS 4.58 4.97 3.52 0.00 3.00 3.13 2.88 36.28%
P/EPS -415.79 -114.97 55.94 0.00 189.33 61.43 50.11 -
EY -0.24 -0.87 1.79 0.00 0.53 1.63 2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.74 0.79 0.00 0.63 0.79 1.01 -21.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment