[PETONE] QoQ Annualized Quarter Result on 30-Jun-2001 [#4]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 13.31%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 64,261 69,304 84,236 93,189 97,709 108,634 125,360 -35.97%
PBT -180 990 5,296 5,067 5,349 6,906 8,136 -
Tax 722 124 0 -98 -964 -954 -928 -
NP 542 1,114 5,296 4,969 4,385 5,952 7,208 -82.21%
-
NP to SH 542 1,114 5,296 4,969 4,385 5,952 7,208 -82.21%
-
Tax Rate - -12.53% 0.00% 1.93% 18.02% 13.81% 11.41% -
Total Cost 63,718 68,190 78,940 88,220 93,324 102,682 118,152 -33.77%
-
Net Worth 90,577 90,963 93,281 92,018 90,827 90,769 89,500 0.80%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 90,577 90,963 93,281 92,018 90,827 90,769 89,500 0.80%
NOSH 39,901 40,071 40,034 40,008 40,012 39,986 39,955 -0.09%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.84% 1.61% 6.29% 5.33% 4.49% 5.48% 5.75% -
ROE 0.60% 1.22% 5.68% 5.40% 4.83% 6.56% 8.05% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 161.05 172.95 210.41 232.93 244.20 271.68 313.75 -35.91%
EPS 1.36 2.78 11.48 12.42 10.96 14.88 18.04 -82.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.27 2.27 2.33 2.30 2.27 2.27 2.24 0.89%
Adjusted Per Share Value based on latest NOSH - 40,023
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 126.49 136.41 165.80 183.43 192.32 213.83 246.75 -35.97%
EPS 1.07 2.19 10.42 9.78 8.63 11.72 14.19 -82.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7828 1.7904 1.8361 1.8112 1.7878 1.7866 1.7617 0.79%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.76 1.82 1.30 1.55 1.40 1.88 2.66 -
P/RPS 1.09 1.05 0.62 0.67 0.57 0.69 0.85 18.05%
P/EPS 129.41 65.47 9.83 12.48 12.77 12.63 14.75 325.95%
EY 0.77 1.53 10.18 8.01 7.83 7.92 6.78 -76.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.80 0.56 0.67 0.62 0.83 1.19 -24.56%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 28/02/02 27/12/01 - 24/05/01 26/02/01 22/11/00 -
Price 1.58 1.69 1.85 0.00 1.42 1.80 2.26 -
P/RPS 0.98 0.98 0.88 0.00 0.58 0.66 0.72 22.84%
P/EPS 116.18 60.79 13.99 0.00 12.96 12.09 12.53 341.95%
EY 0.86 1.64 7.15 0.00 7.72 8.27 7.98 -77.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.74 0.79 0.00 0.63 0.79 1.01 -21.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment