[PETONE] QoQ Quarter Result on 31-Dec-2001 [#2]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -144.41%
YoY- -150.17%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 23,386 18,004 13,624 13,593 21,059 19,908 18,964 14.98%
PBT 310 -704 -629 -828 1,324 1,056 560 -32.55%
Tax 0 704 629 828 0 625 -260 -
NP 310 0 0 0 1,324 1,681 300 2.20%
-
NP to SH 310 -84 -150 -588 1,324 1,681 300 2.20%
-
Tax Rate 0.00% - - - 0.00% -59.19% 46.43% -
Total Cost 23,076 18,004 13,624 13,593 19,735 18,227 18,664 15.18%
-
Net Worth 1,000,857 91,200 89,605 90,799 93,281 92,054 90,799 394.56%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 1,000,857 91,200 89,605 90,799 93,281 92,054 90,799 394.56%
NOSH 442,857 40,000 39,473 39,999 40,034 40,023 40,000 396.02%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 1.33% 0.00% 0.00% 0.00% 6.29% 8.44% 1.58% -
ROE 0.03% -0.09% -0.17% -0.65% 1.42% 1.83% 0.33% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 5.28 45.01 34.51 33.98 52.60 49.74 47.41 -76.82%
EPS 0.07 -0.21 -0.38 -1.47 2.87 4.20 0.75 -79.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.26 2.28 2.27 2.27 2.33 2.30 2.27 -0.29%
Adjusted Per Share Value based on latest NOSH - 39,999
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 46.03 35.44 26.82 26.76 41.45 39.19 37.33 14.97%
EPS 0.61 -0.17 -0.30 -1.16 2.61 3.31 0.59 2.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 19.70 1.7951 1.7637 1.7872 1.8361 1.8119 1.7872 394.57%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 1.39 1.55 1.76 1.82 1.30 1.55 1.40 -
P/RPS 26.32 3.44 5.10 5.36 2.47 3.12 2.95 329.60%
P/EPS 1,985.71 -738.10 -463.16 -123.81 39.31 36.90 186.67 382.98%
EY 0.05 -0.14 -0.22 -0.81 2.54 2.71 0.54 -79.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.68 0.78 0.80 0.56 0.67 0.62 0.00%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 30/08/02 30/05/02 28/02/02 27/12/01 - 24/05/01 -
Price 1.25 1.43 1.58 1.69 1.85 0.00 1.42 -
P/RPS 23.67 3.18 4.58 4.97 3.52 0.00 3.00 295.82%
P/EPS 1,785.71 -680.95 -415.79 -114.97 55.94 0.00 189.33 345.79%
EY 0.06 -0.15 -0.24 -0.87 1.79 0.00 0.53 -76.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.63 0.70 0.74 0.79 0.00 0.63 -8.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment