[HIGHTEC] QoQ Quarter Result on 31-Dec-2013 [#4]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ-0.0%
YoY- 324.42%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Quarter Result
31/07/14 30/04/14 31/01/14 31/12/13 31/10/13 31/07/13 30/04/13 CAGR
Revenue 5,912 5,599 4,670 4,710 4,710 4,106 4,106 33.79%
PBT 1,189 1,059 107 5,919 5,919 6 6 6732.95%
Tax -355 -93 -69 1,016 1,016 -89 -89 201.91%
NP 834 966 38 6,935 6,935 -83 -83 -
-
NP to SH 834 966 38 6,935 6,935 -83 -83 -
-
Tax Rate 29.86% 8.78% 64.49% -17.17% -17.17% 1,483.33% 1,483.33% -
Total Cost 5,078 4,633 4,632 -2,225 -2,225 4,189 4,189 16.61%
-
Net Worth 70,059 69,248 71,667 0 68,936 36,756 61,625 10.78%
Dividend
31/07/14 30/04/14 31/01/14 31/12/13 31/10/13 31/07/13 30/04/13 CAGR
Div - - 759 548 548 - - -
Div Payout % - - 2,000.00% 7.91% 7.91% - - -
Equity
31/07/14 30/04/14 31/01/14 31/12/13 31/10/13 31/07/13 30/04/13 CAGR
Net Worth 70,059 69,248 71,667 0 68,936 36,756 61,625 10.78%
NOSH 36,578 36,590 37,999 36,577 36,577 36,756 36,086 1.08%
Ratio Analysis
31/07/14 30/04/14 31/01/14 31/12/13 31/10/13 31/07/13 30/04/13 CAGR
NP Margin 14.11% 17.25% 0.81% 147.24% 147.24% -2.02% -2.02% -
ROE 1.19% 1.39% 0.05% 0.00% 10.06% -0.23% -0.13% -
Per Share
31/07/14 30/04/14 31/01/14 31/12/13 31/10/13 31/07/13 30/04/13 CAGR
RPS 16.16 15.30 12.29 12.88 12.88 11.17 11.38 32.32%
EPS 2.28 2.64 0.10 18.96 18.96 -0.23 -0.23 -
DPS 0.00 0.00 2.00 1.50 1.50 0.00 0.00 -
NAPS 1.9153 1.8925 1.886 0.00 1.8847 1.00 1.7077 9.59%
Adjusted Per Share Value based on latest NOSH - 36,577
31/07/14 30/04/14 31/01/14 31/12/13 31/10/13 31/07/13 30/04/13 CAGR
RPS 5.05 4.79 3.99 4.03 4.03 3.51 3.51 33.71%
EPS 0.71 0.83 0.03 5.93 5.93 -0.07 -0.07 -
DPS 0.00 0.00 0.65 0.47 0.47 0.00 0.00 -
NAPS 0.599 0.592 0.6127 0.00 0.5894 0.3142 0.5269 10.78%
Price Multiplier on Financial Quarter End Date
31/07/14 30/04/14 31/01/14 31/12/13 31/10/13 31/07/13 30/04/13 CAGR
Date 31/07/14 30/04/14 30/01/14 31/12/13 31/10/13 31/07/13 30/04/13 -
Price 1.14 1.00 1.16 1.08 0.925 0.98 0.86 -
P/RPS 7.05 6.54 9.44 8.39 7.18 8.77 7.56 -5.42%
P/EPS 50.00 37.88 1,160.00 5.70 4.88 -434.00 -373.91 -
EY 2.00 2.64 0.09 17.56 20.50 -0.23 -0.27 -
DY 0.00 0.00 1.72 1.39 1.62 0.00 0.00 -
P/NAPS 0.60 0.53 0.62 0.00 0.49 0.98 0.50 15.67%
Price Multiplier on Announcement Date
31/07/14 30/04/14 31/01/14 31/12/13 31/10/13 31/07/13 30/04/13 CAGR
Date 18/09/14 20/06/14 28/03/14 - 23/12/13 30/09/13 28/06/13 -
Price 0.98 1.00 1.00 0.00 1.08 0.995 0.80 -
P/RPS 6.06 6.54 8.14 0.00 8.39 8.91 7.03 -11.18%
P/EPS 42.98 37.88 1,000.00 0.00 5.70 -440.64 -347.83 -
EY 2.33 2.64 0.10 0.00 17.56 -0.23 -0.29 -
DY 0.00 0.00 2.00 0.00 1.39 0.00 0.00 -
P/NAPS 0.51 0.53 0.53 0.00 0.57 1.00 0.47 6.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment