[HIGHTEC] QoQ Quarter Result on 31-Oct-2014 [#4]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
30-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Oct-2014 [#4]
Profit Trend
QoQ- 373.62%
YoY- -43.04%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Quarter Result
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Revenue 4,792 5,004 6,277 5,044 5,912 5,599 4,670 1.73%
PBT 650 -234 2,245 4,866 1,189 1,059 107 234.03%
Tax -264 -87 -633 -916 -355 -93 -69 145.22%
NP 386 -321 1,612 3,950 834 966 38 371.02%
-
NP to SH 386 -321 1,612 3,950 834 966 38 371.02%
-
Tax Rate 40.62% - 28.20% 18.82% 29.86% 8.78% 64.49% -
Total Cost 4,406 5,325 4,665 1,094 5,078 4,633 4,632 -3.28%
-
Net Worth 75,350 75,825 76,849 74,801 70,059 69,248 71,667 3.40%
Dividend
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Div 546 - 731 548 - - 759 -19.76%
Div Payout % 141.51% - 45.35% 13.89% - - 2,000.00% -
Equity
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Net Worth 75,350 75,825 76,849 74,801 70,059 69,248 71,667 3.40%
NOSH 36,415 36,477 36,553 36,574 36,578 36,590 37,999 -2.80%
Ratio Analysis
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
NP Margin 8.06% -6.41% 25.68% 78.31% 14.11% 17.25% 0.81% -
ROE 0.51% -0.42% 2.10% 5.28% 1.19% 1.39% 0.05% -
Per Share
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 13.16 13.72 17.17 13.79 16.16 15.30 12.29 4.67%
EPS 1.06 -0.88 4.41 10.80 2.28 2.64 0.10 384.63%
DPS 1.50 0.00 2.00 1.50 0.00 0.00 2.00 -17.49%
NAPS 2.0692 2.0787 2.1024 2.0452 1.9153 1.8925 1.886 6.39%
Adjusted Per Share Value based on latest NOSH - 36,574
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 3.93 4.11 5.15 4.14 4.85 4.60 3.83 1.73%
EPS 0.32 -0.26 1.32 3.24 0.68 0.79 0.03 386.67%
DPS 0.45 0.00 0.60 0.45 0.00 0.00 0.62 -19.28%
NAPS 0.6185 0.6224 0.6308 0.614 0.575 0.5684 0.5882 3.41%
Price Multiplier on Financial Quarter End Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 -
Price 0.96 1.24 0.885 0.94 1.14 1.00 1.16 -
P/RPS 7.30 9.04 5.15 6.82 7.05 6.54 9.44 -15.79%
P/EPS 90.57 -140.91 20.07 8.70 50.00 37.88 1,160.00 -81.81%
EY 1.10 -0.71 4.98 11.49 2.00 2.64 0.09 433.03%
DY 1.56 0.00 2.26 1.60 0.00 0.00 1.72 -6.31%
P/NAPS 0.46 0.60 0.42 0.46 0.60 0.53 0.62 -18.08%
Price Multiplier on Announcement Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 25/09/15 24/06/15 31/03/15 30/12/14 18/09/14 20/06/14 28/03/14 -
Price 0.95 1.30 0.925 0.90 0.98 1.00 1.00 -
P/RPS 7.22 9.48 5.39 6.53 6.06 6.54 8.14 -7.70%
P/EPS 89.62 -147.73 20.98 8.33 42.98 37.88 1,000.00 -80.06%
EY 1.12 -0.68 4.77 12.00 2.33 2.64 0.10 402.80%
DY 1.58 0.00 2.16 1.67 0.00 0.00 2.00 -14.57%
P/NAPS 0.46 0.63 0.44 0.44 0.51 0.53 0.53 -9.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment