[TGUAN] QoQ Quarter Result on 30-Sep-1999 [#3]

Stock
[TGUAN] THONG GUAN INDUSTRIES BHD
Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 22.42%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TGUAN's Result
TGUAN's Financial Summary
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 34,680 32,286 31,547 27,806 24,111 20,663 28,008 -0.21%
PBT 4,471 3,818 4,649 3,571 2,917 1,304 3,006 -0.40%
Tax -936 -302 -341 0 0 0 226 -
NP 3,535 3,516 4,308 3,571 2,917 1,304 3,232 -0.09%
-
NP to SH 3,535 3,516 4,308 3,571 2,917 1,304 3,232 -0.09%
-
Tax Rate 20.93% 7.91% 7.33% 0.00% 0.00% 0.00% -7.52% -
Total Cost 31,145 28,770 27,239 24,235 21,194 19,359 24,776 -0.23%
-
Net Worth 67,872 65,702 62,197 57,851 0 0 50,078 -0.30%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div 1,350 - - - - - - -100.00%
Div Payout % 38.20% - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 67,872 65,702 62,197 57,851 0 0 50,078 -0.30%
NOSH 27,005 27,004 27,009 26,991 26,984 26,997 27,000 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 10.19% 10.89% 13.66% 12.84% 12.10% 6.31% 11.54% -
ROE 5.21% 5.35% 6.93% 6.17% 0.00% 0.00% 6.45% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 128.42 119.56 116.80 103.02 89.35 76.54 103.73 -0.21%
EPS 13.09 13.02 15.95 13.23 10.81 4.83 11.97 -0.09%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.5133 2.433 2.3028 2.1433 0.00 0.00 1.8547 -0.30%
Adjusted Per Share Value based on latest NOSH - 26,991
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 8.57 7.98 7.80 6.88 5.96 5.11 6.93 -0.21%
EPS 0.87 0.87 1.07 0.88 0.72 0.32 0.80 -0.08%
DPS 0.33 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1678 0.1625 0.1538 0.143 0.00 0.00 0.1238 -0.30%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.56 1.77 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.21 1.48 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.92 13.59 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 8.39 7.36 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 3.21 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.62 0.73 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/08/00 30/05/00 25/02/00 30/11/99 - - - -
Price 1.38 1.58 1.73 0.00 0.00 0.00 0.00 -
P/RPS 1.07 1.32 1.48 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.54 12.14 10.85 0.00 0.00 0.00 0.00 -100.00%
EY 9.49 8.24 9.22 0.00 0.00 0.00 0.00 -100.00%
DY 3.62 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.55 0.65 0.75 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment