[TGUAN] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Stock
[TGUAN] THONG GUAN INDUSTRIES BHD
Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 84.62%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TGUAN's Result
TGUAN's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 122,109 103,060 101,476 72,579 -0.53%
PBT 10,299 6,953 12,348 7,793 -0.28%
Tax -1,123 -772 -2,260 0 -100.00%
NP 9,176 6,181 10,088 7,793 -0.16%
-
NP to SH 9,176 6,181 10,088 7,793 -0.16%
-
Tax Rate 10.90% 11.10% 18.30% 0.00% -
Total Cost 112,933 96,879 91,388 64,786 -0.57%
-
Net Worth 89,647 80,510 70,954 57,867 -0.44%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 3,181 - - - -100.00%
Div Payout % 34.67% - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 89,647 80,510 70,954 57,867 -0.44%
NOSH 63,633 27,593 27,081 26,999 -0.87%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 7.51% 6.00% 9.94% 10.74% -
ROE 10.24% 7.68% 14.22% 13.47% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 191.89 373.49 374.70 268.82 0.34%
EPS 14.42 22.40 37.25 28.86 0.71%
DPS 5.00 0.00 0.00 0.00 -100.00%
NAPS 1.4088 2.9177 2.62 2.1433 0.43%
Adjusted Per Share Value based on latest NOSH - 26,991
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 30.19 25.48 25.09 17.95 -0.53%
EPS 2.27 1.53 2.49 1.93 -0.16%
DPS 0.79 0.00 0.00 0.00 -100.00%
NAPS 0.2217 0.1991 0.1754 0.1431 -0.44%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 27/09/01 29/09/00 - -
Price 1.25 1.11 1.29 0.00 -
P/RPS 0.65 0.30 0.34 0.00 -100.00%
P/EPS 8.67 4.96 3.46 0.00 -100.00%
EY 11.54 20.18 28.88 0.00 -100.00%
DY 4.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.89 0.38 0.49 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 20/11/02 21/11/01 29/11/00 30/11/99 -
Price 1.29 1.11 1.27 0.00 -
P/RPS 0.67 0.30 0.34 0.00 -100.00%
P/EPS 8.95 4.96 3.41 0.00 -100.00%
EY 11.18 20.18 29.33 0.00 -100.00%
DY 3.88 0.00 0.00 0.00 -100.00%
P/NAPS 0.92 0.38 0.48 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment