[TGUAN] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[TGUAN] THONG GUAN INDUSTRIES BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 81.32%
YoY- 536.63%
Quarter Report
Latest QR
Upcoming QR
TGUAN's Result
TGUAN's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 256,547 229,711 217,189 219,101 221,590 205,715 215,209 12.41%
PBT 23,180 15,579 15,423 21,103 12,459 10,358 9,726 78.32%
Tax -4,176 -2,250 -2,553 -3,400 -2,151 -1,696 -1,096 143.75%
NP 19,004 13,329 12,870 17,703 10,308 8,662 8,630 69.17%
-
NP to SH 17,337 13,774 12,816 18,214 10,045 8,615 8,495 60.82%
-
Tax Rate 18.02% 14.44% 16.55% 16.11% 17.26% 16.37% 11.27% -
Total Cost 237,543 216,382 204,319 201,398 211,282 197,053 206,579 9.74%
-
Net Worth 491,429 493,764 508,974 496,044 478,321 481,430 476,703 2.04%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 10,902 - - - -
Div Payout % - - - 59.86% - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 491,429 493,764 508,974 496,044 478,321 481,430 476,703 2.04%
NOSH 177,584 159,543 136,919 136,432 136,404 136,382 136,292 19.27%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 7.41% 5.80% 5.93% 8.08% 4.65% 4.21% 4.01% -
ROE 3.53% 2.79% 2.52% 3.67% 2.10% 1.79% 1.78% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 162.36 152.59 158.74 160.78 162.61 150.84 158.01 1.82%
EPS 10.97 9.15 9.37 13.37 7.37 6.32 6.24 45.61%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 3.11 3.28 3.72 3.64 3.51 3.53 3.50 -7.56%
Adjusted Per Share Value based on latest NOSH - 136,432
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 63.68 57.02 53.91 54.39 55.01 51.07 53.42 12.41%
EPS 4.30 3.42 3.18 4.52 2.49 2.14 2.11 60.67%
DPS 0.00 0.00 0.00 2.71 0.00 0.00 0.00 -
NAPS 1.2199 1.2257 1.2634 1.2313 1.1873 1.1951 1.1833 2.04%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.70 2.52 2.53 2.20 2.60 2.43 2.71 -
P/RPS 1.66 1.65 1.59 1.37 1.60 1.61 1.72 -2.33%
P/EPS 24.61 27.54 27.01 16.46 35.27 38.47 43.45 -31.51%
EY 4.06 3.63 3.70 6.08 2.84 2.60 2.30 46.00%
DY 0.00 0.00 0.00 3.64 0.00 0.00 0.00 -
P/NAPS 0.87 0.77 0.68 0.60 0.74 0.69 0.77 8.47%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 20/11/19 28/08/19 29/05/19 27/02/19 29/11/18 28/08/18 24/05/18 -
Price 3.15 2.42 2.50 2.38 2.50 2.85 2.60 -
P/RPS 1.94 1.59 1.57 1.48 1.54 1.89 1.65 11.38%
P/EPS 28.71 26.45 26.69 17.81 33.92 45.12 41.69 -21.99%
EY 3.48 3.78 3.75 5.62 2.95 2.22 2.40 28.07%
DY 0.00 0.00 0.00 3.36 0.00 0.00 0.00 -
P/NAPS 1.01 0.74 0.67 0.65 0.71 0.81 0.74 23.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment