[TGUAN] YoY Quarter Result on 31-Mar-2019 [#1]

Stock
[TGUAN] THONG GUAN INDUSTRIES BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -29.64%
YoY- 50.87%
Quarter Report
Latest QR
Upcoming QR
TGUAN's Result
TGUAN's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 333,002 282,139 244,021 217,189 215,209 199,188 179,670 10.82%
PBT 31,310 28,626 22,584 15,423 9,726 16,698 15,715 12.16%
Tax -6,378 -5,580 -3,648 -2,553 -1,096 -3,271 -1,989 21.42%
NP 24,932 23,046 18,936 12,870 8,630 13,427 13,726 10.45%
-
NP to SH 24,596 21,766 17,461 12,816 8,495 13,083 13,066 11.11%
-
Tax Rate 20.37% 19.49% 16.15% 16.55% 11.27% 19.59% 12.66% -
Total Cost 308,070 259,093 225,085 204,319 206,579 185,761 165,944 10.85%
-
Net Worth 762,050 666,863 600,253 508,974 476,703 442,495 394,504 11.59%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 4,810 3,810 3,716 - - - - -
Div Payout % 19.56% 17.51% 21.29% - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 762,050 666,863 600,253 508,974 476,703 442,495 394,504 11.59%
NOSH 387,775 381,095 185,995 136,919 136,292 119,917 105,201 24.27%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 7.49% 8.17% 7.76% 5.93% 4.01% 6.74% 7.64% -
ROE 3.23% 3.26% 2.91% 2.52% 1.78% 2.96% 3.31% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 86.52 74.04 131.31 158.74 158.01 166.10 170.79 -10.71%
EPS 6.39 5.71 9.40 9.37 6.24 10.91 12.42 -10.48%
DPS 1.25 1.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 1.75 3.23 3.72 3.50 3.69 3.75 -10.09%
Adjusted Per Share Value based on latest NOSH - 136,919
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 82.44 69.85 60.41 53.77 53.28 49.31 44.48 10.82%
EPS 6.09 5.39 4.32 3.17 2.10 3.24 3.23 11.14%
DPS 1.19 0.94 0.92 0.00 0.00 0.00 0.00 -
NAPS 1.8865 1.6509 1.486 1.26 1.1801 1.0954 0.9766 11.59%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 2.32 2.22 2.95 2.53 2.71 4.57 3.19 -
P/RPS 2.68 3.00 2.25 1.59 1.72 2.75 1.87 6.17%
P/EPS 36.30 38.87 31.40 27.01 43.45 41.89 25.68 5.93%
EY 2.75 2.57 3.19 3.70 2.30 2.39 3.89 -5.61%
DY 0.54 0.45 0.68 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.27 0.91 0.68 0.77 1.24 0.85 5.46%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 26/05/22 27/05/21 18/05/20 29/05/19 24/05/18 30/05/17 26/05/16 -
Price 2.33 2.80 3.58 2.50 2.60 4.38 3.16 -
P/RPS 2.69 3.78 2.73 1.57 1.65 2.64 1.85 6.43%
P/EPS 36.46 49.02 38.10 26.69 41.69 40.15 25.44 6.17%
EY 2.74 2.04 2.62 3.75 2.40 2.49 3.93 -5.83%
DY 0.54 0.36 0.56 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.60 1.11 0.67 0.74 1.19 0.84 5.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment