[CCK] QoQ Quarter Result on 30-Jun-2002 [#4]

Stock
[CCK] CCK CONSOLIDATED HOLDINGS BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 18.18%
YoY- 100.47%
Quarter Report
Latest QR
Upcoming QR
CCK's Result
CCK's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 45,542 49,599 44,277 42,262 45,961 33,010 37,871 13.09%
PBT 593 879 1,501 1,320 1,184 336 2,252 -58.95%
Tax -282 -533 -667 -462 -458 -110 -859 -52.44%
NP 311 346 834 858 726 226 1,393 -63.23%
-
NP to SH 311 346 834 858 726 226 1,393 -63.23%
-
Tax Rate 47.55% 60.64% 44.44% 35.00% 38.68% 32.74% 38.14% -
Total Cost 45,231 49,253 43,443 41,404 45,235 32,784 36,478 15.43%
-
Net Worth 78,490 78,097 77,939 77,368 76,551 75,660 76,342 1.86%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div 306 - - - - - - -
Div Payout % 98.41% - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 78,490 78,097 77,939 77,368 76,551 75,660 76,342 1.86%
NOSH 49,365 49,428 49,642 49,595 49,387 49,130 49,572 -0.27%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 0.68% 0.70% 1.88% 2.03% 1.58% 0.68% 3.68% -
ROE 0.40% 0.44% 1.07% 1.11% 0.95% 0.30% 1.82% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 92.26 100.34 89.19 85.21 93.06 67.19 76.39 13.42%
EPS 0.63 0.70 1.68 1.73 1.47 0.46 2.81 -63.12%
DPS 0.62 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.58 1.57 1.56 1.55 1.54 1.54 2.15%
Adjusted Per Share Value based on latest NOSH - 49,595
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 7.22 7.86 7.02 6.70 7.29 5.23 6.00 13.14%
EPS 0.05 0.05 0.13 0.14 0.12 0.04 0.22 -62.79%
DPS 0.05 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1244 0.1238 0.1236 0.1227 0.1214 0.12 0.121 1.86%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 -
Price 0.61 0.57 0.60 0.60 0.69 0.70 0.60 -
P/RPS 0.66 0.57 0.67 0.70 0.74 1.04 0.79 -11.30%
P/EPS 96.83 81.43 35.71 34.68 46.94 152.17 21.35 174.24%
EY 1.03 1.23 2.80 2.88 2.13 0.66 4.68 -63.58%
DY 1.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.36 0.38 0.38 0.45 0.45 0.39 -1.71%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 26/09/03 25/02/03 26/11/02 29/08/02 22/05/02 28/02/02 28/11/01 -
Price 0.59 0.61 0.64 0.65 0.65 0.65 0.68 -
P/RPS 0.64 0.61 0.72 0.76 0.70 0.97 0.89 -19.75%
P/EPS 93.65 87.14 38.10 37.57 44.22 141.30 24.20 146.69%
EY 1.07 1.15 2.63 2.66 2.26 0.71 4.13 -59.39%
DY 1.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.39 0.41 0.42 0.42 0.42 0.44 -10.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment