[CCK] QoQ Quarter Result on 30-Sep-2001 [#1]

Stock
[CCK] CCK CONSOLIDATED HOLDINGS BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 225.47%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CCK's Result
CCK's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 42,262 45,961 33,010 37,871 45,101 39,895 36,750 9.79%
PBT 1,320 1,184 336 2,252 813 1,312 1,925 -22.29%
Tax -462 -458 -110 -859 -385 -544 -619 -17.76%
NP 858 726 226 1,393 428 768 1,306 -24.48%
-
NP to SH 858 726 226 1,393 428 768 1,306 -24.48%
-
Tax Rate 35.00% 38.68% 32.74% 38.14% 47.36% 41.46% 32.16% -
Total Cost 41,404 45,235 32,784 36,478 44,673 39,127 35,444 10.94%
-
Net Worth 77,368 76,551 75,660 76,342 76,144 63,174 75,193 1.92%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 77,368 76,551 75,660 76,342 76,144 63,174 75,193 1.92%
NOSH 49,595 49,387 49,130 49,572 49,767 41,290 32,979 31.35%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 2.03% 1.58% 0.68% 3.68% 0.95% 1.93% 3.55% -
ROE 1.11% 0.95% 0.30% 1.82% 0.56% 1.22% 1.74% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 85.21 93.06 67.19 76.39 90.62 96.62 111.43 -16.41%
EPS 1.73 1.47 0.46 2.81 0.86 1.86 3.96 -42.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.55 1.54 1.54 1.53 1.53 2.28 -22.40%
Adjusted Per Share Value based on latest NOSH - 49,572
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 6.70 7.29 5.23 6.00 7.15 6.33 5.83 9.74%
EPS 0.14 0.12 0.04 0.22 0.07 0.12 0.21 -23.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1227 0.1214 0.12 0.121 0.1207 0.1002 0.1192 1.95%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.60 0.69 0.70 0.60 0.62 0.63 1.24 -
P/RPS 0.70 0.74 1.04 0.79 0.68 0.65 1.11 -26.52%
P/EPS 34.68 46.94 152.17 21.35 72.09 33.87 31.31 7.07%
EY 2.88 2.13 0.66 4.68 1.39 2.95 3.19 -6.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.45 0.45 0.39 0.41 0.41 0.54 -20.93%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 22/05/02 28/02/02 28/11/01 29/08/01 31/05/01 26/02/01 -
Price 0.65 0.65 0.65 0.68 0.70 0.68 0.87 -
P/RPS 0.76 0.70 0.97 0.89 0.77 0.70 0.78 -1.72%
P/EPS 37.57 44.22 141.30 24.20 81.40 36.56 21.97 43.14%
EY 2.66 2.26 0.71 4.13 1.23 2.74 4.55 -30.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.42 0.42 0.44 0.46 0.44 0.38 6.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment