[CCK] QoQ Quarter Result on 31-Dec-2001 [#2]

Stock
[CCK] CCK CONSOLIDATED HOLDINGS BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -83.78%
YoY- -82.7%
Quarter Report
Latest QR
Upcoming QR
CCK's Result
CCK's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 44,277 42,262 45,961 33,010 37,871 45,101 39,895 7.18%
PBT 1,501 1,320 1,184 336 2,252 813 1,312 9.37%
Tax -667 -462 -458 -110 -859 -385 -544 14.54%
NP 834 858 726 226 1,393 428 768 5.64%
-
NP to SH 834 858 726 226 1,393 428 768 5.64%
-
Tax Rate 44.44% 35.00% 38.68% 32.74% 38.14% 47.36% 41.46% -
Total Cost 43,443 41,404 45,235 32,784 36,478 44,673 39,127 7.21%
-
Net Worth 77,939 77,368 76,551 75,660 76,342 76,144 63,174 15.01%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 77,939 77,368 76,551 75,660 76,342 76,144 63,174 15.01%
NOSH 49,642 49,595 49,387 49,130 49,572 49,767 41,290 13.05%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 1.88% 2.03% 1.58% 0.68% 3.68% 0.95% 1.93% -
ROE 1.07% 1.11% 0.95% 0.30% 1.82% 0.56% 1.22% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 89.19 85.21 93.06 67.19 76.39 90.62 96.62 -5.19%
EPS 1.68 1.73 1.47 0.46 2.81 0.86 1.86 -6.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.56 1.55 1.54 1.54 1.53 1.53 1.73%
Adjusted Per Share Value based on latest NOSH - 49,130
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 7.13 6.81 7.40 5.32 6.10 7.26 6.43 7.12%
EPS 0.13 0.14 0.12 0.04 0.22 0.07 0.12 5.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1255 0.1246 0.1233 0.1219 0.123 0.1227 0.1018 14.95%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 0.60 0.60 0.69 0.70 0.60 0.62 0.63 -
P/RPS 0.67 0.70 0.74 1.04 0.79 0.68 0.65 2.03%
P/EPS 35.71 34.68 46.94 152.17 21.35 72.09 33.87 3.58%
EY 2.80 2.88 2.13 0.66 4.68 1.39 2.95 -3.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.38 0.45 0.45 0.39 0.41 0.41 -4.93%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 26/11/02 29/08/02 22/05/02 28/02/02 28/11/01 29/08/01 31/05/01 -
Price 0.64 0.65 0.65 0.65 0.68 0.70 0.68 -
P/RPS 0.72 0.76 0.70 0.97 0.89 0.77 0.70 1.89%
P/EPS 38.10 37.57 44.22 141.30 24.20 81.40 36.56 2.78%
EY 2.63 2.66 2.26 0.71 4.13 1.23 2.74 -2.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.42 0.42 0.42 0.44 0.46 0.44 -4.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment