[PATIMAS] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[PATIMAS] PATIMAS COMPUTERS BHD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -746.73%
YoY- -21.3%
Quarter Report
Latest QR
Upcoming QR
PATIMAS's Result
PATIMAS's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 45,866 41,721 88,969 82,627 74,151 65,381 95,477 -38.68%
PBT -2,086 -1,003 -2,770 -3,340 -365 -1,297 -7,986 -59.17%
Tax 0 -405 -1,518 -121 -522 -434 -883 -
NP -2,086 -1,408 -4,288 -3,461 -887 -1,731 -8,869 -61.93%
-
NP to SH -1,552 -1,390 -4,536 -2,865 443 -2,036 -7,588 -65.31%
-
Tax Rate - - - - - - - -
Total Cost 47,952 43,129 93,257 86,088 75,038 67,112 104,346 -40.47%
-
Net Worth 103,466 115,833 113,290 113,092 118,133 120,651 120,561 -9.70%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 103,466 115,833 113,290 113,092 118,133 120,651 120,561 -9.70%
NOSH 739,047 772,222 755,272 753,947 738,333 754,074 753,508 -1.28%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -4.55% -3.37% -4.82% -4.19% -1.20% -2.65% -9.29% -
ROE -1.50% -1.20% -4.00% -2.53% 0.38% -1.69% -6.29% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 6.21 5.40 11.78 10.96 10.04 8.67 12.67 -37.86%
EPS -0.21 -0.18 -0.60 -0.38 0.06 -0.27 -1.00 -64.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.15 0.15 0.15 0.16 0.16 0.16 -8.52%
Adjusted Per Share Value based on latest NOSH - 753,947
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 7.28 6.62 14.12 13.12 11.77 10.38 15.16 -38.70%
EPS -0.25 -0.22 -0.72 -0.45 0.07 -0.32 -1.20 -64.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1642 0.1839 0.1798 0.1795 0.1875 0.1915 0.1914 -9.72%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.08 0.09 0.10 0.11 0.14 0.19 0.14 -
P/RPS 1.29 1.67 0.85 1.00 1.39 2.19 1.10 11.21%
P/EPS -38.10 -50.00 -16.65 -28.95 233.33 -70.37 -13.90 95.97%
EY -2.63 -2.00 -6.01 -3.45 0.43 -1.42 -7.19 -48.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.60 0.67 0.73 0.88 1.19 0.88 -25.15%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 26/08/08 28/05/08 28/02/08 27/11/07 27/08/07 29/05/07 28/02/07 -
Price 0.08 0.08 0.09 0.10 0.11 0.14 0.17 -
P/RPS 1.29 1.48 0.76 0.91 1.10 1.61 1.34 -2.50%
P/EPS -38.10 -44.44 -14.99 -26.32 183.33 -51.85 -16.88 72.15%
EY -2.63 -2.25 -6.67 -3.80 0.55 -1.93 -5.92 -41.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.53 0.60 0.67 0.69 0.88 1.06 -33.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment