[PATIMAS] YoY Quarter Result on 31-Mar-2007 [#1]

Stock
[PATIMAS] PATIMAS COMPUTERS BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 73.17%
YoY- -792.52%
Quarter Report
Latest QR
Upcoming QR
PATIMAS's Result
PATIMAS's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 42,734 37,461 41,721 65,381 66,392 103,090 103,587 -13.71%
PBT -2,394 -2,291 -1,003 -1,297 246 1,929 3,339 -
Tax -91 0 -405 -434 -98 -1,611 -1,265 -35.49%
NP -2,485 -2,291 -1,408 -1,731 148 318 2,074 -
-
NP to SH -2,485 -2,149 -1,390 -2,036 294 318 2,074 -
-
Tax Rate - - - - 39.84% 83.51% 37.89% -
Total Cost 45,219 39,752 43,129 67,112 66,244 102,772 101,513 -12.60%
-
Net Worth 97,893 111,155 115,833 120,651 323,400 71,549 157,060 -7.57%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 97,893 111,155 115,833 120,651 323,400 71,549 157,060 -7.57%
NOSH 753,030 741,034 772,222 754,074 183,750 44,166 100,679 39.82%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -5.82% -6.12% -3.37% -2.65% 0.22% 0.31% 2.00% -
ROE -2.54% -1.93% -1.20% -1.69% 0.09% 0.44% 1.32% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 5.67 5.06 5.40 8.67 36.13 233.41 102.89 -38.29%
EPS -0.33 -0.29 -0.18 -0.27 0.04 -0.72 2.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.15 0.15 0.16 1.76 1.62 1.56 -33.89%
Adjusted Per Share Value based on latest NOSH - 754,074
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 6.78 5.95 6.62 10.38 10.54 16.36 16.44 -13.71%
EPS -0.39 -0.34 -0.22 -0.32 0.05 0.05 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1554 0.1764 0.1839 0.1915 0.5133 0.1136 0.2493 -7.57%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.08 0.06 0.09 0.19 0.09 0.16 0.19 -
P/RPS 1.41 1.19 1.67 2.19 0.25 0.07 0.18 40.90%
P/EPS -24.24 -20.69 -50.00 -70.37 56.25 22.22 9.22 -
EY -4.13 -4.83 -2.00 -1.42 1.78 4.50 10.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.40 0.60 1.19 0.05 0.10 0.12 31.46%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 25/05/10 28/05/09 28/05/08 29/05/07 29/05/06 30/05/05 27/05/04 -
Price 0.07 0.09 0.08 0.14 0.12 0.15 0.16 -
P/RPS 1.23 1.78 1.48 1.61 0.33 0.06 0.16 40.46%
P/EPS -21.21 -31.03 -44.44 -51.85 75.00 20.83 7.77 -
EY -4.71 -3.22 -2.25 -1.93 1.33 4.80 12.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.60 0.53 0.88 0.07 0.09 0.10 32.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment