[AUTOAIR] QoQ Quarter Result on 30-Jun-2000 [#4]

Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 56.62%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 7,649 5,678 8,280 8,650 7,905 7,082 7,868 0.02%
PBT 301 81 937 1,107 1,021 1,125 1,057 1.28%
Tax -10 -30 -252 171 -205 -300 -300 3.51%
NP 291 51 685 1,278 816 825 757 0.97%
-
NP to SH 291 51 685 1,278 816 825 757 0.97%
-
Tax Rate 3.32% 37.04% 26.89% -15.45% 20.08% 26.67% 28.38% -
Total Cost 7,358 5,627 7,595 7,372 7,089 6,257 7,111 -0.03%
-
Net Worth 42,679 44,624 44,398 43,101 41,541 40,036 41,184 -0.03%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 42,679 44,624 44,398 43,101 41,541 40,036 41,184 -0.03%
NOSH 24,249 25,499 25,370 25,058 24,727 24,264 25,266 0.04%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 3.80% 0.90% 8.27% 14.77% 10.32% 11.65% 9.62% -
ROE 0.68% 0.11% 1.54% 2.97% 1.96% 2.06% 1.84% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 31.54 22.27 32.64 34.52 31.97 29.19 31.14 -0.01%
EPS 1.20 0.20 2.70 5.10 3.30 3.40 3.00 0.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.75 1.75 1.72 1.68 1.65 1.63 -0.07%
Adjusted Per Share Value based on latest NOSH - 25,058
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 17.33 12.87 18.76 19.60 17.91 16.05 17.83 0.02%
EPS 0.66 0.12 1.55 2.90 1.85 1.87 1.72 0.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9671 1.0112 1.0061 0.9767 0.9413 0.9072 0.9332 -0.03%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.05 1.49 1.75 2.24 4.28 0.00 0.00 -
P/RPS 3.33 6.69 5.36 6.49 13.39 0.00 0.00 -100.00%
P/EPS 87.50 745.00 64.81 43.92 129.70 0.00 0.00 -100.00%
EY 1.14 0.13 1.54 2.28 0.77 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.85 1.00 1.30 2.55 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 22/05/01 28/02/01 27/11/00 25/08/00 29/05/00 24/02/00 27/11/99 -
Price 1.25 1.32 1.63 2.08 2.51 4.16 0.00 -
P/RPS 3.96 5.93 4.99 6.03 7.85 14.25 0.00 -100.00%
P/EPS 104.17 660.00 60.37 40.78 76.06 122.35 0.00 -100.00%
EY 0.96 0.15 1.66 2.45 1.31 0.82 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.75 0.93 1.21 1.49 2.52 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment