[ATLAN] QoQ Quarter Result on 28-Feb-2021 [#4]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
28-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
28-Feb-2021 [#4]
Profit Trend
QoQ- 16.79%
YoY- 49.46%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Revenue 75,662 19,337 82,070 125,857 99,421 105,781 57,241 20.42%
PBT 1,955 -13,608 4,937 -7,817 -4,511 -9,181 -11,009 -
Tax -1,129 747 -1,833 -1,819 -7,655 -65 -1,070 3.63%
NP 826 -12,861 3,104 -9,636 -12,166 -9,246 -12,079 -
-
NP to SH 1,177 -9,263 3,429 -6,588 -7,917 -4,952 -8,726 -
-
Tax Rate 57.75% - 37.13% - - - - -
Total Cost 74,836 32,198 78,966 135,493 111,587 115,027 69,320 5.23%
-
Net Worth 415,985 413,449 436,278 431,205 438,814 459,106 464,179 -7.04%
Dividend
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Div - 12,682 - - 12,682 - - -
Div Payout % - 0.00% - - 0.00% - - -
Equity
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Net Worth 415,985 413,449 436,278 431,205 438,814 459,106 464,179 -7.04%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
NP Margin 1.09% -66.51% 3.78% -7.66% -12.24% -8.74% -21.10% -
ROE 0.28% -2.24% 0.79% -1.53% -1.80% -1.08% -1.88% -
Per Share
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 29.83 7.62 32.36 49.62 39.20 41.70 22.57 20.41%
EPS 0.46 -3.65 1.35 -2.60 -3.12 -1.95 -3.44 -
DPS 0.00 5.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.64 1.63 1.72 1.70 1.73 1.81 1.83 -7.04%
Adjusted Per Share Value based on latest NOSH - 253,650
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 29.82 7.62 32.34 49.60 39.18 41.69 22.56 20.42%
EPS 0.46 -3.65 1.35 -2.60 -3.12 -1.95 -3.44 -
DPS 0.00 5.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.6394 1.6294 1.7194 1.6994 1.7294 1.8093 1.8293 -7.04%
Price Multiplier on Financial Quarter End Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 -
Price 2.72 2.74 2.88 3.43 3.60 3.78 3.73 -
P/RPS 9.12 35.94 8.90 6.91 9.18 9.06 16.53 -32.70%
P/EPS 586.18 -75.03 213.04 -132.06 -115.34 -193.62 -108.42 -
EY 0.17 -1.33 0.47 -0.76 -0.87 -0.52 -0.92 -
DY 0.00 1.82 0.00 0.00 1.39 0.00 0.00 -
P/NAPS 1.66 1.68 1.67 2.02 2.08 2.09 2.04 -12.82%
Price Multiplier on Announcement Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 13/01/22 14/10/21 15/07/21 28/04/21 14/01/21 14/10/20 23/07/20 -
Price 2.87 2.83 2.84 3.00 3.68 3.70 3.66 -
P/RPS 9.62 37.12 8.78 6.05 9.39 8.87 16.22 -29.38%
P/EPS 618.50 -77.49 210.08 -115.51 -117.90 -189.52 -106.39 -
EY 0.16 -1.29 0.48 -0.87 -0.85 -0.53 -0.94 -
DY 0.00 1.77 0.00 0.00 1.36 0.00 0.00 -
P/NAPS 1.75 1.74 1.65 1.76 2.13 2.04 2.00 -8.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment