[SEEHUP] QoQ Quarter Result on 30-Sep-2020 [#2]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 89.15%
YoY- 63.64%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 21,892 27,378 20,886 17,856 13,544 22,693 25,527 -9.74%
PBT -1,933 193 -261 -313 -3,568 -3,971 -994 55.86%
Tax -202 -5 -349 -287 -153 -3 -284 -20.33%
NP -2,135 188 -610 -600 -3,721 -3,974 -1,278 40.83%
-
NP to SH -1,561 453 -520 -316 -2,912 -3,708 -1,000 34.60%
-
Tax Rate - 2.59% - - - - - -
Total Cost 24,027 27,190 21,496 18,456 17,265 26,667 26,805 -7.04%
-
Net Worth 69,550 71,112 71,591 72,111 72,431 75,343 79,059 -8.19%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - 936 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 69,550 71,112 71,591 72,111 72,431 75,343 79,059 -8.19%
NOSH 80,426 80,426 80,426 80,426 80,426 80,426 80,426 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -9.75% 0.69% -2.92% -3.36% -27.47% -17.51% -5.01% -
ROE -2.24% 0.64% -0.73% -0.44% -4.02% -4.92% -1.26% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 27.35 34.04 26.09 22.31 16.92 28.22 31.74 -9.45%
EPS -1.95 0.56 -0.65 -0.39 -3.64 -4.61 -1.24 35.26%
DPS 0.00 0.00 1.17 0.00 0.00 0.00 0.00 -
NAPS 0.8688 0.8842 0.8943 0.9008 0.9048 0.9368 0.983 -7.91%
Adjusted Per Share Value based on latest NOSH - 80,426
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 27.22 34.04 25.97 22.20 16.84 28.22 31.74 -9.74%
EPS -1.94 0.56 -0.65 -0.39 -3.62 -4.61 -1.24 34.80%
DPS 0.00 0.00 1.16 0.00 0.00 0.00 0.00 -
NAPS 0.8648 0.8842 0.8901 0.8966 0.9006 0.9368 0.983 -8.19%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 1.23 1.50 0.985 0.70 0.82 0.84 1.00 -
P/RPS 4.50 4.41 3.78 3.14 4.85 2.98 3.15 26.87%
P/EPS -63.08 266.31 -151.64 -177.33 -22.54 -18.22 -80.43 -14.96%
EY -1.59 0.38 -0.66 -0.56 -4.44 -5.49 -1.24 18.04%
DY 0.00 0.00 1.19 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.70 1.10 0.78 0.91 0.90 1.02 24.70%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/08/21 28/06/21 26/02/21 30/11/20 28/08/20 30/06/20 26/02/20 -
Price 1.02 1.23 1.49 0.90 0.71 0.82 0.84 -
P/RPS 3.73 3.61 5.71 4.03 4.20 2.91 2.65 25.62%
P/EPS -52.31 218.38 -229.38 -228.00 -19.52 -17.79 -67.56 -15.69%
EY -1.91 0.46 -0.44 -0.44 -5.12 -5.62 -1.48 18.55%
DY 0.00 0.00 0.79 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.39 1.67 1.00 0.78 0.88 0.85 23.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment