[SEEHUP] QoQ Quarter Result on 31-Mar-2021 [#4]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
28-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 187.12%
YoY- 112.22%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 28,905 22,735 21,892 27,378 20,886 17,856 13,544 65.53%
PBT 820 25,417 -1,933 193 -261 -313 -3,568 -
Tax -185 -111 -202 -5 -349 -287 -153 13.45%
NP 635 25,306 -2,135 188 -610 -600 -3,721 -
-
NP to SH 729 26,006 -1,561 453 -520 -316 -2,912 -
-
Tax Rate 22.56% 0.44% - 2.59% - - - -
Total Cost 28,270 -2,571 24,027 27,190 21,496 18,456 17,265 38.79%
-
Net Worth 94,790 95,551 69,550 71,112 71,591 72,111 72,431 19.58%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 1,440 1,440 - - 936 - - -
Div Payout % 197.66% 5.54% - - 0.00% - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 94,790 95,551 69,550 71,112 71,591 72,111 72,431 19.58%
NOSH 80,426 80,426 80,426 80,426 80,426 80,426 80,426 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 2.20% 111.31% -9.75% 0.69% -2.92% -3.36% -27.47% -
ROE 0.77% 27.22% -2.24% 0.64% -0.73% -0.44% -4.02% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 36.11 28.40 27.35 34.04 26.09 22.31 16.92 65.53%
EPS 0.91 32.49 -1.95 0.56 -0.65 -0.39 -3.64 -
DPS 1.80 1.80 0.00 0.00 1.17 0.00 0.00 -
NAPS 1.1841 1.1936 0.8688 0.8842 0.8943 0.9008 0.9048 19.58%
Adjusted Per Share Value based on latest NOSH - 80,426
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 35.76 28.13 27.08 33.87 25.84 22.09 16.76 65.50%
EPS 0.90 32.17 -1.93 0.56 -0.64 -0.39 -3.60 -
DPS 1.78 1.78 0.00 0.00 1.16 0.00 0.00 -
NAPS 1.1727 1.1821 0.8604 0.8797 0.8857 0.8921 0.8961 19.58%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.26 1.08 1.23 1.50 0.985 0.70 0.82 -
P/RPS 3.49 3.80 4.50 4.41 3.78 3.14 4.85 -19.65%
P/EPS 138.36 3.32 -63.08 266.31 -151.64 -177.33 -22.54 -
EY 0.72 30.08 -1.59 0.38 -0.66 -0.56 -4.44 -
DY 1.43 1.67 0.00 0.00 1.19 0.00 0.00 -
P/NAPS 1.06 0.90 1.42 1.70 1.10 0.78 0.91 10.67%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 29/11/21 30/08/21 28/06/21 26/02/21 30/11/20 28/08/20 -
Price 1.15 1.32 1.02 1.23 1.49 0.90 0.71 -
P/RPS 3.18 4.65 3.73 3.61 5.71 4.03 4.20 -16.88%
P/EPS 126.28 4.06 -52.31 218.38 -229.38 -228.00 -19.52 -
EY 0.79 24.61 -1.91 0.46 -0.44 -0.44 -5.12 -
DY 1.57 1.36 0.00 0.00 0.79 0.00 0.00 -
P/NAPS 0.97 1.11 1.17 1.39 1.67 1.00 0.78 15.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment