[SEEHUP] QoQ Quarter Result on 31-Dec-2006 [#3]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 55.19%
YoY- 1875.0%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 32,801 33,489 26,864 21,885 23,977 23,216 17,347 52.85%
PBT 2,262 2,071 244 862 695 261 -1,021 -
Tax -574 -565 385 -307 -228 -200 -45 445.08%
NP 1,688 1,506 629 555 467 61 -1,066 -
-
NP to SH 1,362 950 -495 284 183 -110 -1,049 -
-
Tax Rate 25.38% 27.28% -157.79% 35.61% 32.81% 76.63% - -
Total Cost 31,113 31,983 26,235 21,330 23,510 23,155 18,413 41.82%
-
Net Worth 50,904 49,327 48,578 48,848 48,300 49,275 48,768 2.89%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div 1,084 - 1,448 - - - 1,085 -0.06%
Div Payout % 79.65% - 0.00% - - - 0.00% -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 50,904 49,327 48,578 48,848 48,300 49,275 48,768 2.89%
NOSH 40,176 40,084 40,243 40,000 39,782 40,740 40,191 -0.02%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 5.15% 4.50% 2.34% 2.54% 1.95% 0.26% -6.15% -
ROE 2.68% 1.93% -1.02% 0.58% 0.38% -0.22% -2.15% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 81.64 83.55 66.75 54.71 60.27 56.98 43.16 52.89%
EPS 3.39 2.37 -1.23 0.71 0.46 -0.27 -2.61 -
DPS 2.70 0.00 3.60 0.00 0.00 0.00 2.70 0.00%
NAPS 1.267 1.2306 1.2071 1.2212 1.2141 1.2095 1.2134 2.92%
Adjusted Per Share Value based on latest NOSH - 40,000
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 41.95 42.83 34.36 27.99 30.67 29.69 22.19 52.83%
EPS 1.74 1.22 -0.63 0.36 0.23 -0.14 -1.34 -
DPS 1.39 0.00 1.85 0.00 0.00 0.00 1.39 0.00%
NAPS 0.6511 0.6309 0.6214 0.6248 0.6178 0.6303 0.6238 2.89%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.17 1.14 1.00 0.98 0.90 0.98 0.96 -
P/RPS 1.43 1.36 1.50 1.79 1.49 1.72 2.22 -25.39%
P/EPS 34.51 48.10 -81.30 138.03 195.65 -362.96 -36.78 -
EY 2.90 2.08 -1.23 0.72 0.51 -0.28 -2.72 -
DY 2.31 0.00 3.60 0.00 0.00 0.00 2.81 -12.23%
P/NAPS 0.92 0.93 0.83 0.80 0.74 0.81 0.79 10.67%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 29/11/07 29/08/07 29/05/07 27/02/07 28/11/06 29/08/06 14/06/06 -
Price 1.23 1.28 0.95 0.93 0.89 0.99 0.98 -
P/RPS 1.51 1.53 1.42 1.70 1.48 1.74 2.27 -23.77%
P/EPS 36.28 54.01 -77.24 130.99 193.48 -366.67 -37.55 -
EY 2.76 1.85 -1.29 0.76 0.52 -0.27 -2.66 -
DY 2.20 0.00 3.79 0.00 0.00 0.00 2.76 -14.01%
P/NAPS 0.97 1.04 0.79 0.76 0.73 0.82 0.81 12.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment