[METALR] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 31,614 30,701 65,711 35,317 0.11%
PBT 386 1,034 1,680 1,442 1.33%
Tax -130 -296 0 0 -100.00%
NP 256 738 1,680 1,442 1.75%
-
NP to SH 256 738 1,680 1,442 1.75%
-
Tax Rate 33.68% 28.63% 0.00% 0.00% -
Total Cost 31,358 29,963 64,031 33,875 0.07%
-
Net Worth 62,719 59,039 57,600 59,282 -0.05%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 62,719 59,039 57,600 59,282 -0.05%
NOSH 42,666 39,891 40,000 40,055 -0.06%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.81% 2.40% 2.56% 4.08% -
ROE 0.41% 1.25% 2.92% 2.43% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 74.10 76.96 164.28 88.17 0.17%
EPS 0.60 1.85 4.20 3.60 1.82%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.48 1.44 1.48 0.00%
Adjusted Per Share Value based on latest NOSH - 40,055
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 66.15 64.24 137.50 73.90 0.11%
EPS 0.54 1.54 3.52 3.02 1.74%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.3125 1.2354 1.2053 1.2405 -0.05%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/06/00 31/03/00 - - -
Price 3.98 4.30 0.00 0.00 -
P/RPS 5.37 5.59 0.00 0.00 -100.00%
P/EPS 663.33 232.43 0.00 0.00 -100.00%
EY 0.15 0.43 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.71 2.91 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/08/00 30/05/00 29/02/00 30/11/99 -
Price 4.64 4.18 5.10 0.00 -
P/RPS 6.26 5.43 3.10 0.00 -100.00%
P/EPS 773.33 225.95 121.43 0.00 -100.00%
EY 0.13 0.44 0.82 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.16 2.82 3.54 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment