[METALR] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 124,630 122,804 158,839 124,170 -0.00%
PBT 2,840 4,136 6,217 6,049 0.76%
Tax -852 -1,184 0 0 -100.00%
NP 1,988 2,952 6,217 6,049 1.12%
-
NP to SH 1,988 2,952 6,217 6,049 1.12%
-
Tax Rate 30.00% 28.63% 0.00% 0.00% -
Total Cost 122,642 119,852 152,622 118,121 -0.03%
-
Net Worth 58,447 59,039 57,387 58,901 0.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 58,447 59,039 57,387 58,901 0.00%
NOSH 39,760 39,891 39,852 39,798 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 1.60% 2.40% 3.91% 4.87% -
ROE 3.40% 5.00% 10.83% 10.27% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 313.46 307.84 398.57 312.00 -0.00%
EPS 5.00 7.40 15.60 15.20 1.12%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.48 1.44 1.48 0.00%
Adjusted Per Share Value based on latest NOSH - 40,055
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 260.80 256.97 332.38 259.83 -0.00%
EPS 4.16 6.18 13.01 12.66 1.12%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.223 1.2354 1.2009 1.2325 0.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/06/00 31/03/00 - - -
Price 3.98 4.30 0.00 0.00 -
P/RPS 1.27 1.40 0.00 0.00 -100.00%
P/EPS 79.60 58.11 0.00 0.00 -100.00%
EY 1.26 1.72 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.71 2.91 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/08/00 30/05/00 29/02/00 30/11/99 -
Price 4.64 4.18 5.10 0.00 -
P/RPS 1.48 1.36 1.28 0.00 -100.00%
P/EPS 92.80 56.49 32.69 0.00 -100.00%
EY 1.08 1.77 3.06 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.16 2.82 3.54 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment