[NHFATT] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
22-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 15.33%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 26,731 26,043 24,988 24,703 23,115 22,909 20,903 -0.24%
PBT 4,811 5,075 4,571 5,247 4,552 4,720 3,893 -0.21%
Tax -629 -664 -600 -19 -19 0 0 -100.00%
NP 4,182 4,411 3,971 5,228 4,533 4,720 3,893 -0.07%
-
NP to SH 4,182 4,411 3,971 5,228 4,533 4,720 3,893 -0.07%
-
Tax Rate 13.07% 13.08% 13.13% 0.36% 0.42% 0.00% 0.00% -
Total Cost 22,549 21,632 21,017 19,475 18,582 18,189 17,010 -0.28%
-
Net Worth 95,588 92,229 87,843 83,408 80,230 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - 2,394 - - - -
Div Payout % - - - 45.80% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 95,588 92,229 87,843 83,408 80,230 0 0 -100.00%
NOSH 59,742 40,100 40,111 39,908 40,115 39,999 40,134 -0.40%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 15.64% 16.94% 15.89% 21.16% 19.61% 20.60% 18.62% -
ROE 4.38% 4.78% 4.52% 6.27% 5.65% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 44.74 64.95 62.30 61.90 57.62 57.27 52.08 0.15%
EPS 7.00 11.00 9.90 13.10 7.60 11.80 9.70 0.33%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 1.60 2.30 2.19 2.09 2.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,908
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 16.17 15.75 15.11 14.94 13.98 13.86 12.64 -0.24%
EPS 2.53 2.67 2.40 3.16 2.74 2.85 2.35 -0.07%
DPS 0.00 0.00 0.00 1.45 0.00 0.00 0.00 -
NAPS 0.5781 0.5578 0.5313 0.5045 0.4852 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.70 5.20 6.00 0.00 0.00 0.00 0.00 -
P/RPS 6.03 8.01 9.63 0.00 0.00 0.00 0.00 -100.00%
P/EPS 38.57 47.27 60.61 0.00 0.00 0.00 0.00 -100.00%
EY 2.59 2.12 1.65 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 2.26 2.74 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 24/10/00 21/07/00 24/04/00 22/02/00 29/10/99 - - -
Price 2.96 3.90 5.05 5.35 0.00 0.00 0.00 -
P/RPS 6.62 6.01 8.11 8.64 0.00 0.00 0.00 -100.00%
P/EPS 42.29 35.45 51.01 40.84 0.00 0.00 0.00 -100.00%
EY 2.36 2.82 1.96 2.45 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 1.12 0.00 0.00 0.00 -
P/NAPS 1.85 1.70 2.31 2.56 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment