[KHIND] QoQ Quarter Result on 31-Mar-2024 [#1]

Announcement Date
21-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -80.88%
YoY- 133.11%
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 128,561 136,575 117,618 120,259 115,575 144,373 118,545 5.54%
PBT 299 1,682 1,268 7,358 -911 2,308 748 -45.64%
Tax -402 -448 -321 -2,050 370 -459 -332 13.56%
NP -103 1,234 947 5,308 -541 1,849 416 -
-
NP to SH -101 1,253 1,021 5,341 -480 1,861 438 -
-
Tax Rate 134.45% 26.63% 25.32% 27.86% - 19.89% 44.39% -
Total Cost 128,664 135,341 116,671 114,951 116,116 142,524 118,129 5.84%
-
Net Worth 201,787 215,660 215,239 213,137 209,354 210,195 207,672 -1.89%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 4,203 - - - - - 3,363 15.97%
Div Payout % 0.00% - - - - - 767.84% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 201,787 215,660 215,239 213,137 209,354 210,195 207,672 -1.89%
NOSH 42,039 42,039 42,039 42,039 42,039 42,039 42,039 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -0.08% 0.90% 0.81% 4.41% -0.47% 1.28% 0.35% -
ROE -0.05% 0.58% 0.47% 2.51% -0.23% 0.89% 0.21% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 305.81 324.88 279.78 286.07 274.92 343.43 281.99 5.53%
EPS -0.24 2.98 2.43 12.70 -1.14 4.43 1.04 -
DPS 10.00 0.00 0.00 0.00 0.00 0.00 8.00 15.99%
NAPS 4.80 5.13 5.12 5.07 4.98 5.00 4.94 -1.89%
Adjusted Per Share Value based on latest NOSH - 42,039
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 305.81 324.88 279.78 286.07 274.92 343.43 281.99 5.53%
EPS -0.24 2.98 2.43 12.70 -1.14 4.43 1.04 -
DPS 10.00 0.00 0.00 0.00 0.00 0.00 8.00 15.99%
NAPS 4.80 5.13 5.12 5.07 4.98 5.00 4.94 -1.89%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 2.46 2.78 2.62 2.56 2.62 2.79 2.86 -
P/RPS 0.80 0.86 0.94 0.89 0.95 0.81 1.01 -14.35%
P/EPS -1,023.92 93.27 107.88 20.15 -229.46 63.02 274.50 -
EY -0.10 1.07 0.93 4.96 -0.44 1.59 0.36 -
DY 4.07 0.00 0.00 0.00 0.00 0.00 2.80 28.23%
P/NAPS 0.51 0.54 0.51 0.50 0.53 0.56 0.58 -8.19%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 20/11/24 28/08/24 21/05/24 22/02/24 21/11/23 28/08/23 17/05/23 -
Price 2.41 2.65 2.70 2.65 2.70 2.70 2.79 -
P/RPS 0.79 0.82 0.97 0.93 0.98 0.79 0.99 -13.93%
P/EPS -1,003.11 88.91 111.17 20.86 -236.47 60.99 267.78 -
EY -0.10 1.12 0.90 4.79 -0.42 1.64 0.37 -
DY 4.15 0.00 0.00 0.00 0.00 0.00 2.87 27.78%
P/NAPS 0.50 0.52 0.53 0.52 0.54 0.54 0.56 -7.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment