[KHIND] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
19-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 124.5%
YoY- 44.7%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 53,276 56,167 62,350 70,057 49,419 50,776 52,398 1.11%
PBT 1,073 2,052 4,587 3,036 2,629 2,813 4,986 -63.98%
Tax -163 -801 -888 -1,029 -1,735 -882 -880 -67.40%
NP 910 1,251 3,699 2,007 894 1,931 4,106 -63.27%
-
NP to SH 910 1,251 3,699 2,007 894 1,931 4,106 -63.27%
-
Tax Rate 15.19% 39.04% 19.36% 33.89% 65.99% 31.35% 17.65% -
Total Cost 52,366 54,916 58,651 68,050 48,525 48,845 48,292 5.53%
-
Net Worth 81,816 80,000 82,534 40,082 40,109 78,333 76,603 4.47%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - 2,800 - - 3,609 - - -
Div Payout % - 223.82% - - 403.79% - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 81,816 80,000 82,534 40,082 40,109 78,333 76,603 4.47%
NOSH 39,910 40,000 40,065 40,082 40,109 40,062 40,058 -0.24%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 1.71% 2.23% 5.93% 2.86% 1.81% 3.80% 7.84% -
ROE 1.11% 1.56% 4.48% 5.01% 2.23% 2.47% 5.36% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 133.49 140.42 155.62 174.78 123.21 126.74 130.80 1.36%
EPS 2.27 3.12 9.23 5.01 2.23 4.82 10.25 -63.29%
DPS 0.00 7.00 0.00 0.00 9.00 0.00 0.00 -
NAPS 2.05 2.00 2.06 1.00 1.00 1.9553 1.9123 4.73%
Adjusted Per Share Value based on latest NOSH - 40,082
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 126.73 133.61 148.31 166.65 117.56 120.78 124.64 1.11%
EPS 2.16 2.98 8.80 4.77 2.13 4.59 9.77 -63.33%
DPS 0.00 6.66 0.00 0.00 8.59 0.00 0.00 -
NAPS 1.9462 1.903 1.9633 0.9535 0.9541 1.8634 1.8222 4.47%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 1.45 1.40 1.45 1.58 1.50 1.47 1.15 -
P/RPS 1.09 1.00 0.93 0.90 1.22 1.16 0.88 15.29%
P/EPS 63.59 44.76 15.71 31.55 67.30 30.50 11.22 216.87%
EY 1.57 2.23 6.37 3.17 1.49 3.28 8.91 -68.47%
DY 0.00 5.00 0.00 0.00 6.00 0.00 0.00 -
P/NAPS 0.71 0.70 0.70 1.58 1.50 0.75 0.60 11.84%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 23/02/12 08/11/11 11/08/11 19/05/11 22/02/11 26/10/10 29/07/10 -
Price 1.45 1.46 1.45 1.45 1.55 1.45 1.30 -
P/RPS 1.09 1.04 0.93 0.83 1.26 1.14 0.99 6.60%
P/EPS 63.59 46.68 15.71 28.96 69.54 30.08 12.68 192.12%
EY 1.57 2.14 6.37 3.45 1.44 3.32 7.88 -65.78%
DY 0.00 4.79 0.00 0.00 5.81 0.00 0.00 -
P/NAPS 0.71 0.73 0.70 1.45 1.55 0.74 0.68 2.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment