[KHIND] YoY Quarter Result on 30-Jun-2010 [#2]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
29-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 196.03%
YoY- 76.6%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 96,205 80,782 62,350 52,398 46,788 48,223 39,691 15.88%
PBT 7,920 4,102 4,587 4,986 3,304 2,602 1,812 27.83%
Tax -1,495 -1,041 -888 -880 -979 -385 -40 82.75%
NP 6,425 3,061 3,699 4,106 2,325 2,217 1,772 23.92%
-
NP to SH 6,425 3,061 3,699 4,106 2,325 2,216 1,697 24.81%
-
Tax Rate 18.88% 25.38% 19.36% 17.65% 29.63% 14.80% 2.21% -
Total Cost 89,780 77,721 58,651 48,292 44,463 46,006 37,919 15.43%
-
Net Worth 98,945 86,928 82,534 76,603 68,840 63,751 58,334 9.19%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 98,945 86,928 82,534 76,603 68,840 63,751 58,334 9.19%
NOSH 40,059 40,059 40,065 40,058 40,086 40,072 40,023 0.01%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 6.68% 3.79% 5.93% 7.84% 4.97% 4.60% 4.46% -
ROE 6.49% 3.52% 4.48% 5.36% 3.38% 3.48% 2.91% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 240.16 201.66 155.62 130.80 116.72 120.34 99.17 15.86%
EPS 16.04 7.64 9.23 10.25 5.80 5.53 4.24 24.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.47 2.17 2.06 1.9123 1.7173 1.5909 1.4575 9.18%
Adjusted Per Share Value based on latest NOSH - 40,058
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 228.85 192.16 148.31 124.64 111.30 114.71 94.41 15.88%
EPS 15.28 7.28 8.80 9.77 5.53 5.27 4.04 24.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3537 2.0678 1.9633 1.8222 1.6375 1.5165 1.3876 9.19%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.52 1.36 1.45 1.15 0.76 0.82 0.75 -
P/RPS 0.63 0.67 0.93 0.88 0.65 0.68 0.76 -3.07%
P/EPS 9.48 17.80 15.71 11.22 13.10 14.83 17.69 -9.86%
EY 10.55 5.62 6.37 8.91 7.63 6.74 5.65 10.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.63 0.70 0.60 0.44 0.52 0.51 3.30%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 15/08/13 09/08/12 11/08/11 29/07/10 31/07/09 19/08/08 21/08/07 -
Price 1.60 1.40 1.45 1.30 0.88 0.90 0.74 -
P/RPS 0.67 0.69 0.93 0.99 0.75 0.75 0.75 -1.86%
P/EPS 9.98 18.32 15.71 12.68 15.17 16.27 17.45 -8.88%
EY 10.02 5.46 6.37 7.88 6.59 6.14 5.73 9.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.65 0.70 0.68 0.51 0.57 0.51 4.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment