[YONGTAI] QoQ Quarter Result on 31-Dec-2000 [#2]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 201.08%
YoY- -15.16%
Quarter Report
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 12,851 14,522 12,785 24,735 16,956 14,522 14,805 -8.99%
PBT 693 3,730 -114 4,562 1,508 2,229 190 136.76%
Tax -136 -836 114 -1,211 -395 -923 -33 156.82%
NP 557 2,894 0 3,351 1,113 1,306 157 132.43%
-
NP to SH 557 2,894 -78 3,351 1,113 1,306 157 132.43%
-
Tax Rate 19.62% 22.41% - 26.55% 26.19% 41.41% 17.37% -
Total Cost 12,294 11,628 12,785 21,384 15,843 13,216 14,648 -11.01%
-
Net Worth 73,205 73,048 70,199 72,206 69,013 68,295 68,838 4.18%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 1,437 - - - 1,437 - -
Div Payout % - 49.66% - - - 110.09% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 73,205 73,048 70,199 72,206 69,013 68,295 68,838 4.18%
NOSH 39,785 39,917 38,999 39,892 39,892 39,938 40,256 -0.78%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 4.33% 19.93% 0.00% 13.55% 6.56% 8.99% 1.06% -
ROE 0.76% 3.96% -0.11% 4.64% 1.61% 1.91% 0.23% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 32.30 36.38 32.78 62.00 42.50 36.36 36.78 -8.28%
EPS 1.40 7.25 -0.20 8.40 2.79 3.27 0.39 134.26%
DPS 0.00 3.60 0.00 0.00 0.00 3.60 0.00 -
NAPS 1.84 1.83 1.80 1.81 1.73 1.71 1.71 5.00%
Adjusted Per Share Value based on latest NOSH - 39,892
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 3.00 3.39 2.98 5.77 3.96 3.39 3.45 -8.88%
EPS 0.13 0.68 -0.02 0.78 0.26 0.30 0.04 119.25%
DPS 0.00 0.34 0.00 0.00 0.00 0.34 0.00 -
NAPS 0.1708 0.1704 0.1637 0.1684 0.161 0.1593 0.1606 4.18%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.79 1.59 1.73 1.95 2.70 3.20 4.38 -
P/RPS 5.54 4.37 5.28 3.14 6.35 8.80 11.91 -39.93%
P/EPS 127.86 21.93 -865.00 23.21 96.77 97.86 1,123.08 -76.47%
EY 0.78 4.56 -0.12 4.31 1.03 1.02 0.09 321.37%
DY 0.00 2.26 0.00 0.00 0.00 1.13 0.00 -
P/NAPS 0.97 0.87 0.96 1.08 1.56 1.87 2.56 -47.60%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 28/08/01 30/05/01 28/02/01 18/12/00 28/08/00 26/06/00 -
Price 2.09 1.83 1.61 1.94 2.11 3.08 3.20 -
P/RPS 6.47 5.03 4.91 3.13 4.96 8.47 8.70 -17.90%
P/EPS 149.29 25.24 -805.00 23.10 75.63 94.19 820.51 -67.85%
EY 0.67 3.96 -0.12 4.33 1.32 1.06 0.12 214.39%
DY 0.00 1.97 0.00 0.00 0.00 1.17 0.00 -
P/NAPS 1.14 1.00 0.89 1.07 1.22 1.80 1.87 -28.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment