[YONGTAI] QoQ Annualized Quarter Result on 31-Dec-2000 [#2]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 100.54%
YoY- -21.62%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 51,404 68,998 72,634 83,382 67,824 71,607 76,113 -23.00%
PBT 2,772 9,686 7,941 12,140 6,032 10,237 10,677 -59.26%
Tax -544 -2,406 -2,093 -3,212 -1,580 -3,079 -2,874 -66.99%
NP 2,228 7,280 5,848 8,928 4,452 7,158 7,802 -56.60%
-
NP to SH 2,228 7,280 5,848 8,928 4,452 7,158 7,802 -56.60%
-
Tax Rate 19.62% 24.84% 26.36% 26.46% 26.19% 30.08% 26.92% -
Total Cost 49,176 61,718 66,786 74,454 63,372 64,449 68,310 -19.65%
-
Net Worth 73,205 72,999 71,836 72,205 69,013 68,228 68,213 4.81%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 1,436 - - - - - -
Div Payout % - 19.73% - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 73,205 72,999 71,836 72,205 69,013 68,228 68,213 4.81%
NOSH 39,785 39,890 39,909 39,892 39,892 39,899 39,890 -0.17%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 4.33% 10.55% 8.05% 10.71% 6.56% 10.00% 10.25% -
ROE 3.04% 9.97% 8.14% 12.36% 6.45% 10.49% 11.44% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 129.20 172.97 182.00 209.02 170.02 179.47 190.80 -22.86%
EPS 5.60 18.25 14.65 22.38 11.16 17.94 19.56 -56.52%
DPS 0.00 3.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.83 1.80 1.81 1.73 1.71 1.71 5.00%
Adjusted Per Share Value based on latest NOSH - 39,892
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 12.10 16.25 17.10 19.63 15.97 16.86 17.92 -23.01%
EPS 0.52 1.71 1.38 2.10 1.05 1.69 1.84 -56.90%
DPS 0.00 0.34 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1724 0.1719 0.1691 0.17 0.1625 0.1606 0.1606 4.83%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.79 1.59 1.73 1.95 2.70 3.20 4.38 -
P/RPS 1.39 0.92 0.95 0.93 1.59 1.78 2.30 -28.49%
P/EPS 31.96 8.71 11.81 8.71 24.19 17.84 22.39 26.74%
EY 3.13 11.48 8.47 11.48 4.13 5.61 4.47 -21.12%
DY 0.00 2.26 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.87 0.96 1.08 1.56 1.87 2.56 -47.60%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 28/08/01 30/05/01 28/02/01 18/12/00 28/08/00 26/06/00 -
Price 2.09 1.83 1.61 1.94 2.11 3.08 3.20 -
P/RPS 1.62 1.06 0.88 0.93 1.24 1.72 1.68 -2.39%
P/EPS 37.32 10.03 10.99 8.67 18.91 17.17 16.36 73.20%
EY 2.68 9.97 9.10 11.54 5.29 5.82 6.11 -42.24%
DY 0.00 1.97 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.00 0.89 1.07 1.22 1.80 1.87 -28.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment